| Revenue | NOK 0 | — |
| EBITDA | NOK -194K | +92% |
| Net profit | NOK 81K | +104% |
| Total assets | NOK 115,8M | -3% |
| Equity | NOK 85,4M | -5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | −50 | −99 | −91 | −129 | −109 | −68 | −55 | −83 | −264 | −113 | −138 | −97 | −2 289 | −194 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | −50 | −99 | −91 | −129 | −109 | −68 | −55 | −83 | −264 | −113 | −138 | −97 | −2 289 | −194 |
| Net financials | 0 | 0 | 0 | 0 | 16 379 | 15 898 | 7 865 | 10 462 | 10 433 | 757 | 746 | 574 | 2 115 | 4 165 | 22 068 | 176 | 28 | 278 |
| Profit before tax | 0 | 0 | 0 | 0 | 16 329 | 15 799 | 7 773 | 10 333 | 10 324 | 689 | 690 | 491 | 1 851 | 4 051 | 21 930 | 79 | −2 261 | 84 |
| Tax | −0 | −0 | −0 | −0 | 4 572 | 4 423 | 2 177 | 2 790 | 2 788 | 172 | 165 | 113 | 64 | 19 | −0 | 2 | −0 | 2 |
| Net profit | 0 | 0 | 0 | 0 | 11 757 | 11 376 | 5 597 | 7 543 | 7 535 | 516 | 525 | 378 | 1 788 | 4 032 | 21 930 | 77 | −2 261 | 81 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 97 156 | 96 751 | 96 941 | 102 335 | 104 978 | 98 730 | 95 035 | 90 696 | 85 680 | 85 593 | 103 504 | 99 583 | 119 837 | 115 792 |
| Equity | — | — | — | — | 77 792 | 89 168 | 90 765 | 94 308 | 97 843 | 94 343 | 90 205 | 86 205 | 81 542 | 81 574 | 99 504 | 96 581 | 90 320 | 85 393 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 000 | 25 000 |
| Short-term debt | 0 | 0 | 0 | 0 | 19 364 | 4 424 | 6 177 | 8 026 | 7 135 | 4 387 | 4 831 | 4 491 | 4 138 | 4 019 | 4 000 | 3 002 | 4 518 | 5 399 |
| Total debt | 0 | 0 | 0 | 0 | 19 364 | 7 583 | 6 177 | 8 026 | 7 135 | 4 387 | 4 831 | 4 491 | 4 138 | 4 019 | 4 000 | 3 002 | 29 518 | 30 399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Deputy Member | Deputy Member | 2019 | — | — |
BA Deputy Member | Deputy Member | 2023 | — | — |
RV Deputy Member | Deputy Member | 2019 | — | — |
SE Deputy Member | Deputy Member | 2019 | — | — |
LH Deputy Member | Deputy Member | 2019 | — | — |
AE Deputy Member | Deputy Member | 2025 | — | — |
AO Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vko Holding As | Company | 30.0% | 30.0% | 2023 |
Np Holding As | Company | 25.0% | 25.0% | 2023 |
Tobir Holding As | Company | 17.3% | 17.3% | 2023 |
Brosvik Holding As | Company | 12.8% | 12.8% | 2023 |
J&Ke Samport As | Company | 7.5% | 7.5% | 2023 |
Roald Vatnøy Holding As | Company | 5.3% | 5.3% | 2023 |
Hvb As | Company | 2.3% | 2.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Ove Vatnøy | Deputy Member | 0 companies |
| Birthe Ann Larsen | Deputy Member | 0 companies |
| Roald Vatnøy | Deputy Member | 0 companies |
| Sigve Eldøy | Deputy Member | 0 companies |
| Laila Halvorsen | Deputy Member | 0 companies |
| Ann Elisabeth Brosvik Holst | Deputy Member | 0 companies |
| Asbjørn Otto Algrøy | Chief Executive Officer | 0 companies |
| Jostein Brosvik | Board of Directors | 0 companies |
| Nils-Petter Halvorsen | Board of Directors | 0 companies |
| Bjarte Vatnøy | Board of Directors | 0 companies |
| Henrik Jostein Brosvik | Board of Directors | 0 companies |
| Jostein Eldøy | Board of Directors | 0 companies |
| Terje Larsen | Board of Directors | 0 companies |
| Tord Eirik Larsen | Board of Directors | 0 companies |
| Olav Kåre Vatnøy | Chairman | 0 companies |