| Revenue | NOK 2,4M | -41% |
| EBITDA | NOK 1,2M | -59% |
| Net profit | NOK 493K | -13% |
| Total assets | NOK 12,8M | +0% |
| Equity | NOK 8,5M | +6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 2 159 | 2 161 | 2 161 | 2 157 | 2 206 | 2 172 | 2 173 | 2 998 | 3 396 | 3 565 | 4 389 | 4 034 | 4 081 | 2 421 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 1 258 | 1 321 | 1 202 | 1 201 | 1 046 | 1 114 | 1 024 | 1 892 | 2 498 | 2 352 | 2 956 | 2 748 | 3 020 | 1 238 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −372 | −420 | −488 | −550 | −648 | −651 | −636 | −1 240 | −2 210 | −2 408 | −2 383 | −2 373 | −2 002 | −405 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 885 | 901 | 714 | 651 | 399 | 463 | 389 | 652 | 288 | −56 | 573 | 375 | 1 017 | 833 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −510 | −436 | −407 | −336 | −299 | −267 | −269 | −412 | −228 | −162 | −255 | −361 | −292 | −199 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 376 | 465 | 307 | 315 | 99 | 196 | 119 | 240 | 60 | −219 | 318 | 15 | 725 | 634 |
| Tax | −0 | −0 | −0 | −0 | −0 | 105 | 130 | 83 | 90 | 30 | 55 | 38 | −574 | −106 | −48 | 70 | 4 | 160 | 142 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 270 | 335 | 224 | 225 | 69 | 141 | 81 | 813 | 166 | −171 | 248 | 11 | 566 | 493 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 14 911 | 15 185 | 14 679 | 14 601 | 14 522 | 14 293 | 13 851 | 23 562 | 20 233 | 18 265 | 16 748 | 14 414 | 12 748 | 12 755 |
| Equity | — | — | — | — | — | 1 630 | 1 964 | 2 189 | 2 413 | 2 483 | 2 624 | 2 704 | 7 193 | 7 359 | 7 188 | 7 436 | 7 447 | 8 013 | 8 505 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 778 | 3 722 | 2 892 | 1 750 | 1 250 | 750 | 250 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 680 | 713 | 546 | 1 299 | 2 206 | 2 891 | 7 424 | 13 477 | 11 124 | 9 827 | 8 562 | 6 717 | 4 735 | 4 250 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 13 282 | 13 220 | 12 490 | 12 188 | 12 040 | 11 669 | 11 146 | 16 369 | 12 874 | 11 077 | 9 312 | 6 967 | 4 735 | 4 250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GO Deputy Member | Deputy Member | 2011 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vsp Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gjermund Olav Moen | Deputy Member | 0 companies |
| Jan Eri | Chief Executive Officer | 0 companies |
| Eli-Ann Borge | Board of Directors | 0 companies |
| Fredrik Marquard Røtter | Chairman | 0 companies |