| Revenue | NOK 146,2M | -17% |
| EBITDA | NOK 4,5M | -48% |
| Net profit | NOK 275K | -89% |
| Total assets | NOK 69,1M | +9% |
| Equity | NOK 17,3M | -53% |
| Employees | 54 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 114 685 | 104 385 | 118 907 | 124 571 | 140 242 | 166 123 | 137 085 | 0 | 153 851 | 152 608 | 181 557 | 145 880 | 163 598 | 169 117 | 176 878 | 146 219 |
| Staff expenses | −29 916 | −27 721 | −32 925 | −32 244 | −34 891 | −37 147 | −33 575 | −0 | −32 712 | −36 142 | −37 705 | −35 467 | −38 887 | −41 096 | −39 157 | −36 618 |
| EBITDA | 5 817 | 4 773 | 9 175 | 14 225 | 17 537 | 13 436 | 7 255 | 0 | 12 939 | 10 278 | 18 988 | 9 639 | 16 696 | 7 054 | 8 630 | 4 514 |
| Depreciation & amort. | −3 119 | −2 664 | −2 356 | −2 408 | −2 874 | −3 196 | −4 270 | −0 | −3 403 | −3 687 | −3 536 | −3 060 | −3 584 | −3 842 | −3 818 | −3 542 |
| EBIT | 2 698 | 2 109 | 6 819 | 11 817 | 14 663 | 10 240 | 2 985 | 0 | 9 536 | 6 591 | 15 452 | 6 579 | 13 112 | 3 212 | 4 812 | 972 |
| Net financials | −715 | −439 | −414 | −905 | −807 | −143 | −177 | 0 | −168 | −138 | −135 | −2 951 | 472 | −2 001 | −1 390 | 0 |
| Profit before tax | 1 983 | 1 670 | 6 405 | 10 912 | 13 856 | 10 097 | 2 808 | 0 | 9 368 | 6 454 | 15 317 | 3 628 | 13 584 | 1 211 | 3 421 | 441 |
| Tax | 755 | 601 | 1 860 | 3 131 | 3 926 | 2 743 | 830 | −0 | 2 330 | 1 555 | 3 532 | 231 | 3 172 | 351 | 878 | 166 |
| Net profit | 1 228 | 1 069 | 4 545 | 7 781 | 9 930 | 7 354 | 1 978 | 0 | 7 038 | 4 898 | 11 785 | 3 396 | 10 412 | 860 | 2 543 | 275 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 996 | 49 329 | 50 191 | 53 967 | 61 088 | 64 640 | 52 794 | — | 55 254 | 59 205 | 67 635 | 48 311 | 59 330 | 66 827 | 63 258 | 69 090 |
| Equity | 9 191 | 9 321 | 10 266 | 10 794 | 12 130 | 12 957 | 14 935 | — | 5 979 | 10 877 | 22 663 | 23 232 | 33 644 | 34 504 | 37 047 | 17 322 |
| Long-term debt | 19 136 | 13 953 | 13 628 | 12 256 | −896 | −523 | −448 | 0 | −102 | 0 | 92 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 596 | 25 135 | 25 515 | 30 393 | 43 976 | 48 668 | 35 711 | 0 | 49 173 | 47 869 | 44 881 | 25 079 | 25 686 | 32 323 | 26 211 | 51 768 |
| Total debt | 36 732 | 39 088 | 39 143 | 42 649 | 48 062 | 51 160 | 37 411 | 0 | 49 173 | 48 328 | 44 972 | 25 079 | 25 686 | 32 323 | 26 211 | 51 768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MJ Deputy Member | Deputy Member | 2025 | — | — |
RB Deputy Member | Deputy Member | 2022 | — | — |
JE Deputy Member | Deputy Member | 2021 | — | — |
YS Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lammhults Design Group Ba | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Borgen Niss | Chief Executive Officer | 0 companies |
| Michele Tharaldsen Hoggen | Chief Executive Officer | 0 companies |
| Arne Thomas Haram | Chief Executive Officer | 0 companies |
| Mary Johanne Ringstad | Deputy Member | 0 companies |
| Runa Busch | Deputy Member | 0 companies |
| Jan Eric Johnsen | Deputy Member | 0 companies |
| Yvonne Siv Haugen | Deputy Member | 0 companies |
| Eva Maria Carolina Nerman | Board of Directors | 0 companies |
| Camilla Johannessen Løseth | Board of Directors | 0 companies |
| Arnor Steinberg Sigurvinsson | Board of Directors | 0 companies |
| Susanna Hilleskog | Chairman | 0 companies |
| Mona Helen Gjersdal | Board of Directors | 0 companies |
| Mona Helen Gjersdal Lystad | Board of Directors | 0 companies |
| Björn Jesper Langebro | Board of Directors | 0 companies |
| Mats Daniel Tell | Chairman | 0 companies |
| Sofia Ida Cathrine Svensson | Chairman | 0 companies |
| Ingunn Sørheim | Board of Directors | 0 companies |
| Janne Hestholm | Board of Directors | 0 companies |