| Revenue | NOK 2,7M | -65% |
| EBITDA | NOK -509K | -114% |
| Net profit | NOK -862K | -134% |
| Total assets | NOK 4,2M | -3% |
| Equity | NOK 1,2M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 433 | 11 594 | 5 943 | 13 610 | 11 265 | 2 412 | 3 328 | 1 808 | 1 912 | 1 547 | 2 620 | 2 712 | 2 118 | 2 967 | 2 991 | 7 689 | 2 698 |
| Staff expenses | −2 307 | −1 491 | −1 605 | −3 259 | −5 574 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 678 | 4 811 | −1 302 | 1 394 | −892 | 154 | 345 | 176 | 159 | 51 | 1 128 | 1 048 | 663 | 673 | −440 | 3 659 | −509 |
| Depreciation & amort. | −308 | −238 | −61 | −57 | −106 | −0 | −0 | −17 | −23 | −23 | −17 | −0 | −0 | −0 | −0 | −372 | −368 |
| EBIT | 370 | 4 573 | −1 363 | 1 337 | −998 | 154 | 345 | 159 | 137 | 28 | 1 111 | 1 048 | 663 | 673 | −440 | 3 288 | −877 |
| Net financials | 202 | −762 | 228 | −1 118 | −268 | −250 | −116 | −127 | −3 073 | −105 | 2 618 | −37 | −5 | −0 | −18 | −125 | 20 |
| Profit before tax | 572 | 3 811 | −1 135 | 219 | −1 266 | −96 | 229 | 32 | −2 936 | −77 | 3 729 | 1 011 | 659 | 672 | −458 | 3 162 | −858 |
| Tax | −51 | 1 175 | −0 | 245 | −281 | −24 | 91 | −10 | −4 | −24 | 190 | 223 | 145 | 153 | −28 | 633 | 4 |
| Net profit | 624 | 2 636 | −715 | −25 | −985 | −72 | 137 | 42 | −2 932 | −53 | 3 539 | 788 | 513 | 520 | −430 | 2 530 | −862 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 147 | 13 349 | 7 413 | 8 495 | 7 067 | 3 532 | 3 598 | 3 606 | 368 | 213 | 197 | 374 | 816 | 996 | 661 | 4 293 | 4 181 |
| Equity | 1 222 | 3 858 | 2 401 | 2 161 | 1 176 | 1 104 | 1 238 | 1 280 | −1 652 | −1 705 | −882 | −94 | 420 | 939 | 509 | 1 164 | 1 177 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 309 | 1 752 | 1 328 | 1 241 | 1 205 | 1 132 | 695 | 73 | 56 | 28 | 0 | 104 | 2 511 |
| Short-term debt | 1 657 | 2 054 | 1 258 | 2 660 | 2 582 | 675 | 1 032 | 1 085 | 815 | 786 | 384 | 395 | 341 | 29 | 151 | 3 025 | 493 |
| Total debt | 6 925 | 9 491 | 5 012 | 6 335 | 5 891 | 2 428 | 2 360 | 2 326 | 2 020 | 1 918 | 1 079 | 468 | 397 | 57 | 151 | 3 129 | 3 004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Deputy Member | Deputy Member | 2021 | — | — |
BL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Noru Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Kristian Skutle | Deputy Member | 0 companies |
| Bjarte Leth | Chief Executive Officer | 0 companies |
| Rune Risnes | Chairman | 0 companies |
| Merete Westerheim | Board of Directors | 0 companies |