| Revenue | NOK 3,1M | -32% |
| EBITDA | NOK -2,1M | +5% |
| Net profit | NOK -3,9M | -12% |
| Total assets | NOK 2M | -75% |
| Equity | NOK -5,1M | -319% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 500 | 4 781 | 5 403 | 4 505 | 3 050 |
| Staff expenses | −1 792 | −2 801 | −2 733 | −1 867 | −1 613 |
| EBITDA | 139 | 258 | 334 | −2 205 | −2 086 |
| Depreciation & amort. | −150 | −153 | −247 | −247 | −247 |
| EBIT | −11 | 104 | 87 | −2 452 | −2 334 |
| Net financials | 39 | 489 | −230 | −1 004 | −1 537 |
| Profit before tax | 28 | 594 | −144 | −3 456 | −3 871 |
| Tax | 1 | 99 | 38 | −0 | −0 |
| Net profit | 27 | 494 | −181 | −3 456 | −3 871 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 898 | 5 853 | 5 000 | 8 002 | 2 026 |
| Equity | 2 364 | 2 556 | 2 242 | −1 214 | −5 085 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 535 | 3 297 | 2 758 | 9 217 | 7 111 |
| Total debt | 2 535 | 3 297 | 2 758 | 9 217 | 7 111 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45.75% | 45.75% | 2024 | |
| Company | 44.81% | 44.81% | 2024 | |
| Individual | 7.5% | 7.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Sundquist | Chief Executive Officer | 0 companies |
| Thomas Haugen Skorpen | Board of Directors | 0 companies |
| Anne Berit Eide | Board of Directors | 0 companies |
| Egil Langnæs | Chairman | 0 companies |