| Revenue | NOK 115,1M | -35% |
| EBITDA | NOK 2,5M | -94% |
| Net profit | NOK -1M | -104% |
| Total assets | NOK 199,4M | -8% |
| Equity | NOK 142,9M | +1% |
| Employees | 45 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 169 284 | 181 532 | 198 336 | 178 091 | 115 119 |
| Staff expenses | −34 538 | −34 863 | −40 881 | −37 498 | −38 310 |
| EBITDA | 24 699 | 22 644 | 13 106 | 39 667 | 2 534 |
| Depreciation & amort. | −3 854 | −1 944 | −1 669 | −1 908 | −2 307 |
| EBIT | 20 845 | 20 700 | 11 438 | 37 760 | 226 |
| Net financials | 5 370 | 2 856 | −22 962 | −2 819 | −2 626 |
| Profit before tax | 26 215 | 23 556 | −11 524 | 34 940 | −2 400 |
| Tax | 5 624 | 4 752 | 788 | 10 213 | −1 365 |
| Net profit | 20 591 | 18 804 | −12 312 | 24 727 | −1 034 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 209 482 | 206 698 | 199 547 | 216 146 | 199 361 |
| Equity | 118 394 | 134 078 | 121 767 | 142 179 | 142 904 |
| Long-term debt | 20 417 | 17 917 | 25 368 | 26 046 | 21 883 |
| Short-term debt | 69 790 | 53 907 | 51 690 | 47 235 | 33 928 |
| Total debt | 90 206 | 71 824 | 77 058 | 73 280 | 55 811 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HA Chief Executive Officer | Chief Executive Officer | 2015 |
TA Observer | Observer | 2021 |
FA Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Anders Urban Frisinger | Chief Executive Officer | 0 companies |
| Thor Anders Vesterås | Observer | 0 companies |
| Frode Alhaug | Deputy Member | 0 companies |
| Katharina Louise Mustad | Board of Directors | 0 companies |
| André Aaserud Jøraasen | Board of Directors | 0 companies |
| Arne Kjartan Tennøy | Board of Directors | 0 companies |
| Hans Holth Mustad | Chairman | 0 companies |
| Erik Ramsberg | Board of Directors | 0 companies |
| Camilla Kristine Mustad | Board of Directors | 0 companies |