| Revenue | NOK 7,8M | -2% |
| EBITDA | NOK 3,8M | +2% |
| Net profit | NOK 1,3M | -21% |
| Total assets | NOK 135M | +0% |
| Equity | NOK 16,4M | +8% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 877 | 6 893 | 0 | 0 | 7 555 | 7 554 | 7 559 | 7 565 | 7 441 | 7 501 | 7 463 | 8 762 | 10 495 | 7 970 | 7 839 |
| Staff expenses | −100 | −114 | −0 | −0 | −137 | −137 | −164 | −164 | −164 | −173 | −192 | −228 | −228 | −250 | −257 |
| EBITDA | 3 972 | 4 031 | 0 | 0 | 4 692 | 4 695 | 3 647 | 2 826 | 3 761 | 2 869 | 3 402 | 4 422 | 5 674 | 3 716 | 3 797 |
| Depreciation & amort. | −346 | −364 | −0 | −0 | −447 | −471 | −495 | −522 | −549 | −578 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 626 | 3 667 | 0 | 0 | 4 245 | 4 224 | 3 151 | 2 305 | 3 212 | 2 290 | 3 402 | 4 422 | 5 674 | 3 716 | 3 797 |
| Net financials | −3 178 | −3 261 | 0 | 0 | −3 488 | −2 896 | −2 727 | −2 695 | −2 708 | −2 650 | −1 776 | −1 712 | −1 220 | −2 127 | −2 540 |
| Profit before tax | 448 | 406 | 0 | 0 | 756 | 1 328 | 425 | −390 | 504 | −360 | 1 626 | 2 710 | 4 454 | 1 590 | 1 257 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 448 | 406 | 0 | 0 | 756 | 1 328 | 425 | −390 | 504 | −360 | 1 626 | 2 710 | 4 454 | 1 590 | 1 257 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 138 826 | 138 899 | — | — | 138 037 | 138 663 | 138 843 | 137 819 | 137 982 | 136 890 | 137 461 | 134 399 | 134 920 | 134 838 | 135 024 |
| Equity | 2 271 | 2 676 | — | — | 3 306 | 4 634 | 5 059 | 4 669 | 5 173 | 4 813 | 6 439 | 9 149 | 13 602 | 15 192 | 16 449 |
| Long-term debt | 135 732 | 135 368 | 0 | 0 | 133 711 | 133 240 | 132 745 | 132 223 | 131 674 | 131 096 | 130 487 | 124 625 | 120 290 | 119 022 | 118 303 |
| Short-term debt | 823 | 854 | 0 | 0 | 1 021 | 789 | 1 040 | 928 | 1 135 | 982 | 535 | 626 | 1 028 | 623 | 272 |
| Total debt | 136 555 | 136 223 | 0 | 0 | 134 731 | 134 029 | 133 784 | 133 151 | 132 809 | 132 077 | 131 022 | 125 250 | 121 318 | 119 646 | 118 575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Contact Person | Contact Person | 2022 | — | — |
BA Contact Person | Contact Person | 2004 | — | — |
BH Deputy Member | Deputy Member | 2023 | — | — |
MK Deputy Member | Deputy Member | 2023 | — | — |
TS Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stig Tore Vigdal | Contact Person | 0 companies |
| Bjørn Arne Hårsaker | Contact Person | 0 companies |
| Bjørnar Høgmo Bakken | Deputy Member | 0 companies |
| Madiha Khalil | Deputy Member | 0 companies |
| Trond Skrøvseth | Deputy Member | 0 companies |
| Øyvind Holmer Rein | Board of Directors | 0 companies |
| Andreas Husby | Board of Directors | 0 companies |
| Yahya Hussain Yassin | Chairman | 0 companies |
| Martine Lein Skrove | Board of Directors | 0 companies |
| Simon Lyngvær Torbergsen | Board of Directors | 0 companies |
| Stian Vik-Rørvik | Board of Directors | 0 companies |
| Linn Danielsen Evjemo | Board of Directors | 0 companies |
| Ånor Karaca | Board of Directors | 0 companies |