| Revenue | NOK 23,4M | +41% |
| EBITDA | NOK -2,3M | +66% |
| Net profit | NOK -3,7M | +65% |
| Total assets | NOK 8,2M | -24% |
| Equity | NOK -23,6M | +57% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 010 | 49 325 | 34 615 | 16 611 | 23 361 |
| Staff expenses | −12 227 | −18 343 | −13 429 | −8 341 | −7 646 |
| EBITDA | −6 615 | 7 512 | −3 311 | −6 573 | −2 258 |
| Depreciation & amort. | −4 866 | −2 813 | −2 873 | −3 006 | −1 467 |
| EBIT | −11 481 | 4 700 | −6 185 | −9 579 | −3 726 |
| Net financials | −976 | −968 | −1 148 | −1 231 | −10 |
| Profit before tax | −12 457 | 3 731 | −7 333 | −10 809 | −3 736 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −12 457 | 3 731 | −7 333 | −10 809 | −3 736 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 217 | 11 082 | 10 098 | 10 787 | 8 250 |
| Equity | −40 102 | −36 371 | −43 704 | −54 513 | −23 550 |
| Long-term debt | 38 287 | 27 536 | 37 872 | 61 825 | 27 126 |
| Short-term debt | 16 033 | 19 918 | 15 931 | 3 476 | 4 674 |
| Total debt | 54 319 | 47 453 | 53 802 | 65 301 | 31 800 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
PT Chief Executive Officer | Chief Executive Officer | 2016 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Chairman | 2016 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Thore Kraknes | Chief Executive Officer | 0 companies |
| Haakon Kjile Pettersen | Chief Executive Officer | 0 companies |
| Jonas Engilbertsson | Board of Directors | 0 companies |
| Trygve Åsvestad | Board of Directors | 0 companies |
| Kenneth Mikkelsen | Chairman | 0 companies |
| Jostein Martin Dalseng | Chairman | 0 companies |
| Karl Olav Kjile Pettersen | Board of Directors | 0 companies |