| Revenue | NOK 13,8M | +3% |
| EBITDA | NOK -185K | +84% |
| Net profit | NOK 1,6M | +435% |
| Total assets | NOK 13,4M | +13% |
| Equity | NOK 7,4M | +27% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 4 204 | 11 949 | 17 656 | 22 335 | 24 560 | 18 735 | 14 117 | 14 989 | 14 468 | 14 602 | 17 037 | 13 472 | 13 829 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 461 | −2 505 | −2 820 | −2 923 | −3 152 | −3 289 | −2 693 | −2 546 | −2 399 | −2 712 | −2 220 | −2 651 | −2 088 |
| EBITDA | −3 | −17 | −12 | −11 | −609 | −439 | 1 021 | 358 | 759 | 515 | −273 | 1 005 | 1 399 | 1 369 | 1 561 | −1 165 | −185 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −34 | −43 | −43 | −36 | −29 | −21 | −24 | −29 | −31 | −31 | −117 | −158 | −150 |
| EBIT | −3 | −17 | −12 | −11 | −643 | −482 | 978 | 322 | 730 | 494 | −297 | 977 | 1 368 | 1 338 | 1 444 | −1 323 | −336 |
| Net financials | 30 | 11 | 11 | 13 | −56 | −132 | −188 | −124 | −122 | −145 | 144 | 262 | 765 | 1 941 | 1 362 | 863 | 1 874 |
| Profit before tax | 27 | −6 | −1 | 3 | −699 | −615 | 790 | 197 | 608 | 349 | −153 | 1 238 | 2 133 | 3 279 | 2 805 | −460 | 1 538 |
| Tax | 8 | −2 | −0 | 1 | −196 | −22 | 297 | 145 | 237 | 138 | −72 | 183 | 277 | 287 | 291 | 6 | −22 |
| Net profit | 20 | −5 | −1 | 2 | −503 | −593 | 493 | 53 | 371 | 211 | −82 | 1 055 | 1 856 | 2 992 | 2 515 | −466 | 1 561 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 622 | 591 | 579 | 571 | 2 283 | 3 511 | 4 211 | 4 904 | 6 027 | 6 069 | 5 813 | 5 781 | 7 170 | 10 208 | 12 660 | 11 887 | 13 388 |
| Equity | 531 | 527 | 526 | 528 | 25 | −567 | −75 | −17 | 355 | 566 | 484 | 1 539 | 2 795 | 4 565 | 6 080 | 5 836 | 7 397 |
| Long-term debt | 66 | 53 | 42 | 34 | 981 | 1 875 | 1 375 | 875 | 2 053 | 1 613 | 2 125 | 1 627 | 1 227 | 680 | 1 755 | 3 453 | 3 316 |
| Short-term debt | 24 | 11 | 10 | 9 | 1 277 | 2 204 | 2 911 | 4 045 | 3 619 | 3 890 | 3 203 | 2 614 | 3 147 | 4 963 | 4 825 | 2 598 | 2 676 |
| Total debt | 90 | 64 | 53 | 43 | 2 258 | 4 079 | 4 286 | 4 920 | 5 672 | 5 504 | 5 328 | 4 241 | 4 375 | 5 643 | 6 580 | 6 051 | 5 991 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Golh Holding As | Company | 50.5% | 50.5% | 2024 |
Steinbra As | Company | 49.5% | 49.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Kåre Haugnes | Chief Executive Officer | 0 companies |
| Adrian Bolsø Stenersen | Board of Directors | 0 companies |
| Geir Otto Løw-Hansen | Chairman | 0 companies |
| Eirik Løw-Hansen | Chairman | 0 companies |