| Revenue | NOK 3,2M | -3% |
| EBITDA | NOK 294K | +163% |
| Net profit | NOK 258K | +152% |
| Total assets | NOK 852K | -11% |
| Equity | NOK 648K | +66% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 104 | 1 984 | 1 926 | 2 324 | 3 015 | 3 532 | 4 156 | 4 506 | 4 212 | 3 330 | 3 247 |
| Staff expenses | −756 | −899 | −809 | −1 052 | −1 368 | −1 481 | −1 539 | −1 606 | −1 678 | −1 416 | −751 |
| EBITDA | −17 | −225 | −17 | 70 | 60 | 294 | 628 | 707 | 356 | −466 | 294 |
| Depreciation & amort. | −32 | −34 | −16 | −20 | −25 | −42 | −137 | −86 | −30 | −30 | −30 |
| EBIT | −50 | −259 | −33 | 50 | 35 | 252 | 491 | 621 | 326 | −496 | 264 |
| Net financials | −36 | −39 | 46 | −25 | −29 | −32 | −4 | 1 | 2 | −2 | −7 |
| Profit before tax | −86 | −298 | 13 | 25 | 6 | 220 | 487 | 623 | 328 | −498 | 258 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 66 | 137 | 73 | −0 | −0 |
| Net profit | −86 | −298 | 13 | 25 | 6 | 220 | 421 | 485 | 256 | −498 | 258 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 128 | 1 211 | 1 038 | 916 | 1 172 | 1 145 | 1 338 | 1 720 | 1 754 | 956 | 852 |
| Equity | 311 | 13 | 27 | 152 | 157 | 377 | 698 | 933 | 1 189 | 391 | 648 |
| Long-term debt | 270 | 225 | 177 | 127 | 74 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 546 | 973 | 834 | 638 | 940 | 768 | 640 | 787 | 565 | 565 | 204 |
| Total debt | 816 | 1 198 | 1 011 | 765 | 1 014 | 768 | 640 | 787 | 565 | 565 | 204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fokus Næringsselskap As | Company | 11.3% | 11.3% | 2024 |
Bremner As | Company | 7.5% | 7.5% | 2024 |
| Individual | 7.5% | 7.5% | 2024 | |
| Individual | 7.5% | 7.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mari Ann Liland | Deputy Member | 0 companies |
| Jøren Ola Ousdal | Chairman | 0 companies |