| Revenue | NOK 593K | — |
| EBITDA | NOK 213K | +211% |
| Net profit | NOK 630K | +153% |
| Total assets | NOK 3K | -100% |
| Equity | NOK -1,3M | +33% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 593 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 |
| EBITDA | −29 | −127 | −19 | −22 | −22 | −22 | −28 | −40 | 52 | −25 | −29 | −68 | −38 | −288 | −192 | 213 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −29 | −127 | −19 | −22 | −22 | −22 | −28 | −40 | 52 | −25 | −29 | −68 | −38 | −288 | −192 | 213 |
| Net financials | −10 | 0 | 0 | 0 | 0 | 0 | 38 960 | 1 902 | 8 | −11 | 9 099 | 355 | 0 | −472 | −996 | 416 |
| Profit before tax | −39 | −127 | −19 | −22 | −22 | −22 | 38 932 | 1 863 | 60 | −37 | 9 070 | 287 | −38 | −760 | −1 188 | 630 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −39 | −127 | −19 | −22 | −22 | −22 | 38 932 | 1 863 | 60 | −37 | 9 070 | 287 | −38 | −760 | −1 188 | 630 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 218 | 904 | 642 | 620 | 598 | 621 | 20 593 | 22 040 | 21 236 | 20 649 | 28 819 | 387 | 1 252 | 15 786 | 17 805 | 3 |
| Equity | 35 | 641 | 622 | 600 | 578 | 556 | 20 308 | 21 171 | 21 231 | 20 644 | 100 | 103 | 65 | −695 | −1 883 | −1 253 |
| Long-term debt | 182 | 0 | 0 | 19 | 19 | 65 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 9 571 | 13 057 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 869 | 5 | 5 | 28 719 | 284 | 1 186 | 6 909 | 6 631 | 1 256 |
| Total debt | 182 | 262 | 19 | 19 | 19 | 65 | 285 | 869 | 5 | 5 | 28 719 | 284 | 1 186 | 16 481 | 19 688 | 1 256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Deputy Member | Deputy Member | 2010 | — | — |
GH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Acm Holding As | Company | 66.7% | 66.7% | 2024 |
Anders Sørensen As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Olav Graver | Deputy Member | 0 companies |
| Gunnar Hvammen | Chief Executive Officer | 0 companies |
| Anders Sørensen | Board of Directors | 0 companies |
| Kari Kyllingstad | Board of Directors | 0 companies |
| Per Kyllingstad | Chairman | 0 companies |