| Revenue | NOK 1,3M | -5% |
| EBITDA | NOK -29K | -94% |
| Net profit | NOK -35K | -64% |
| Total assets | NOK 1M | -7% |
| Equity | NOK 840K | -4% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133 | 129 | 40 | 597 | 526 | 1 448 | 3 687 | 2 588 | 2 820 | 3 112 | 1 823 | 3 045 | 749 | 762 | 1 183 | 1 325 | 1 254 |
| Staff expenses | −0 | −50 | −225 | −325 | −114 | −112 | −164 | −255 | −339 | −371 | −441 | −505 | −411 | −192 | −400 | −605 | −497 |
| EBITDA | −59 | −143 | −512 | −400 | −11 | −53 | 963 | −62 | 173 | −29 | 178 | −83 | −301 | 236 | 197 | −15 | −29 |
| Depreciation & amort. | −0 | −7 | −54 | −81 | −81 | −106 | −86 | −54 | −56 | −59 | −64 | −33 | −6 | −6 | −6 | −6 | −6 |
| EBIT | −59 | −150 | −565 | −481 | −92 | −159 | 877 | −116 | 117 | −88 | 114 | −116 | −307 | 230 | 191 | −21 | −35 |
| Net financials | 0 | 0 | −60 | −68 | −49 | −94 | −42 | −16 | −37 | −99 | −17 | −18 | −7 | 0 | −0 | −0 | 0 |
| Profit before tax | −59 | −150 | −625 | −549 | −141 | −253 | 835 | −132 | 80 | −187 | 96 | −134 | −313 | 230 | 191 | −21 | −35 |
| Tax | −0 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −59 | −147 | −625 | −549 | −141 | −253 | 835 | −132 | 80 | −187 | 96 | −134 | −313 | 230 | 191 | −21 | −35 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 343 | 644 | 2 553 | 2 397 | 2 335 | 2 361 | 2 183 | 1 900 | 2 054 | 1 972 | 1 964 | 1 584 | 1 007 | 1 164 | 973 | 1 087 | 1 007 |
| Equity | 247 | 624 | 674 | 125 | −17 | 231 | 1 066 | 934 | 1 014 | 827 | 923 | 789 | 476 | 706 | 897 | 876 | 840 |
| Long-term debt | 0 | 0 | 1 190 | 1 061 | 958 | 745 | 0 | 501 | 497 | 369 | 231 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 20 | 689 | 1 211 | 1 394 | 1 386 | 1 117 | 465 | 543 | 776 | 809 | 794 | 531 | 458 | 76 | 211 | 166 |
| Total debt | 96 | 20 | 1 879 | 2 272 | 2 352 | 2 130 | 1 117 | 966 | 1 041 | 1 145 | 1 041 | 794 | 531 | 458 | 76 | 211 | 166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mikhail Diukov | Company | 14.7% | 14.7% | 2022 |
Dr. Wessels Gate 7 As | Company | 5.9% | 5.9% | 2022 |
Pasvikturist As | Company | 5.9% | 5.9% | 2022 |
| Individual | 2.9% | 2.9% | 2022 | |
| Individual | 2.6% | 2.6% | 2022 | |
| Individual | 2.4% | 2.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørnar Wille | Deputy Member | 0 companies |
| Karl Magne Wille | Chairman | 0 companies |
| Liudmila Ivanovna Wille | Board of Directors | 0 companies |