| Revenue | NOK 4M | -12% |
| EBITDA | NOK 87K | -79% |
| Net profit | NOK 71K | -78% |
| Total assets | NOK 1,3M | -1% |
| Equity | NOK 784K | +10% |
| Employees | 16 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 523 | 2 734 | 3 130 | 4 654 | 4 210 | 4 056 | 3 859 | 3 872 | 3 994 | 3 950 | 4 021 | 3 941 | 3 887 | 3 784 | 3 609 | 4 569 | 4 036 |
| Staff expenses | −0 | −1 571 | −1 506 | −1 772 | −2 224 | −2 370 | −2 331 | −2 050 | −1 782 | −1 733 | −1 868 | −1 973 | −1 344 | −1 241 | −1 204 | −1 415 | −1 249 | −1 761 |
| EBITDA | 0 | 144 | 185 | 480 | 607 | 457 | 297 | 266 | 325 | 484 | 255 | 194 | 263 | 715 | 717 | 503 | 420 | 87 |
| Depreciation & amort. | −0 | −63 | −3 | −18 | −84 | −292 | −99 | −110 | −124 | −88 | −88 | −82 | −70 | −70 | −70 | −53 | −0 | −0 |
| EBIT | 0 | 81 | 182 | 462 | 523 | 165 | 198 | 156 | 201 | 395 | 168 | 111 | 192 | 645 | 647 | 450 | 420 | 87 |
| Net financials | 0 | 8 | 1 | 2 | 11 | 0 | 14 | 16 | 7 | −1 | 2 | 0 | −3 | −4 | 3 | 6 | 5 | −13 |
| Profit before tax | 0 | 88 | 182 | 464 | 534 | 185 | 212 | 172 | 208 | 394 | 170 | 111 | 189 | 641 | 650 | 456 | 425 | 74 |
| Tax | −0 | 37 | 48 | 130 | 144 | 51 | 62 | 43 | 50 | 99 | 43 | 31 | 43 | 148 | 150 | 96 | 103 | 3 |
| Net profit | 0 | 51 | 135 | 334 | 390 | 134 | 150 | 130 | 158 | 295 | 127 | 81 | 145 | 493 | 499 | 360 | 322 | 71 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 646 | 775 | 1 104 | 1 585 | 1 261 | 1 053 | 1 015 | 1 303 | 1 466 | 1 140 | 1 182 | 1 298 | 1 237 | 1 294 | 741 | 1 357 | 1 340 |
| Equity | — | 178 | 213 | 547 | 637 | 471 | 471 | 601 | 609 | 604 | 431 | 212 | 38 | 281 | 530 | 390 | 713 | 784 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 194 | 116 | 33 | 221 | 176 | 128 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 468 | 562 | 557 | 948 | 790 | 582 | 414 | 500 | 746 | 676 | 748 | 1 085 | 828 | 763 | 351 | 645 | 556 |
| Total debt | 0 | 468 | 562 | 557 | 948 | 790 | 582 | 414 | 694 | 862 | 709 | 970 | 1 261 | 956 | 763 | 351 | 645 | 556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LC Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JD Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Reelbeats As | Company | 33.3% | 33.3% | 2024 |
Amadeus Studio As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Nilseng Barben | Chief Executive Officer | 0 companies |
| Janne Krågå | Chief Executive Officer | 0 companies |
| Louise Carolyn Bothner-By | Chief Executive Officer | 0 companies |
| Mai Elin Løkken | Chief Executive Officer | 0 companies |
| Jørgen Damskau | Deputy Member | 0 companies |
| Magnus Torkehagen Beite | Chairman | 0 companies |
| Bjarne Nyrud | Board of Directors | 0 companies |
| Stein Berge Svendsen | Board of Directors | 0 companies |