| Revenue | NOK 570K | -37% |
| EBITDA | NOK 467K | -42% |
| Net profit | NOK 425K | -41% |
| Total assets | NOK 6,9M | +3% |
| Equity | NOK 6,6M | +7% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 436 | 305 | 298 | 496 | 1 214 | 0 | 0 | 658 | 236 | 100 | 514 | 408 | 1 232 | 575 | 625 | 900 | 570 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −117 | −511 | −2 | −1 | −343 | −1 | −1 | −6 | −16 | −16 |
| EBITDA | 0 | 270 | 91 | −192 | 328 | 1 148 | −32 | −21 | 157 | −333 | 40 | 481 | 36 | 1 158 | 536 | 540 | 799 | 467 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 270 | 91 | −192 | 328 | 1 148 | −32 | −21 | 157 | −333 | 40 | 481 | 36 | 1 158 | 536 | 540 | 799 | 467 |
| Net financials | 0 | −102 | −204 | 37 | −81 | 14 | 32 | 26 | 1 221 | 96 | 35 | 375 | 142 | 62 | 163 | 155 | 124 | 78 |
| Profit before tax | 0 | 168 | −113 | −155 | 247 | 1 161 | 1 | 4 | 1 377 | −238 | 75 | 857 | 178 | 1 220 | 699 | 695 | 923 | 545 |
| Tax | −0 | 48 | −19 | −82 | 72 | 301 | −6 | 1 | 215 | −61 | 16 | 195 | 39 | 273 | 154 | 138 | 205 | 120 |
| Net profit | 0 | 120 | −94 | −73 | 176 | 861 | 7 | 3 | 1 163 | −177 | 59 | 662 | 138 | 947 | 545 | 557 | 718 | 425 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 859 | 4 249 | 3 254 | 3 590 | 2 023 | 1 783 | 1 748 | 3 268 | 2 781 | 2 722 | 3 603 | 3 824 | 4 989 | 5 285 | 5 858 | 6 704 | 6 927 |
| Equity | — | 701 | 607 | 534 | 710 | 1 571 | 1 578 | 1 581 | 2 744 | 2 567 | 2 626 | 3 288 | 3 426 | 4 373 | 4 919 | 5 475 | 6 193 | 6 618 |
| Long-term debt | 0 | 70 | 3 591 | 2 660 | 2 778 | 209 | 161 | 129 | 95 | 35 | 50 | 43 | 34 | 28 | 22 | 18 | 14 | 11 |
| Short-term debt | 0 | 3 088 | 51 | 60 | 101 | 243 | 44 | 39 | 429 | 180 | 46 | 272 | 363 | 588 | 344 | 366 | 496 | 297 |
| Total debt | 0 | 3 158 | 3 642 | 2 720 | 2 880 | 452 | 205 | 167 | 525 | 214 | 96 | 315 | 398 | 616 | 366 | 383 | 510 | 308 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gordius As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Magritt Jakobsen Aunegjerdet | Board of Directors | 0 companies |
| Astrid Jakobsen | Chairman | 0 companies |
| Bjørn Olav Aunegjerdet | Chairman | 0 companies |