| Revenue | NOK 0 | — |
| EBITDA | NOK -24K | -10% |
| Net profit | NOK 53K | +125% |
| Total assets | NOK 3,3M | +2% |
| Equity | NOK 3,3M | +2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 209 | 223 | 436 | 119 | 818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −10 |
| EBITDA | 0 | 142 | 131 | 398 | 73 | 778 | −15 | −14 | −11 | −10 | −10 | −12 | −11 | −10 | −13 | −11 | −22 | −24 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 142 | 131 | 398 | 73 | 778 | −15 | −14 | −11 | −10 | −10 | −12 | −11 | −10 | −13 | −11 | −22 | −24 |
| Net financials | 0 | −207 | 1 346 | 230 | −62 | 1 530 | 320 | 228 | 94 | 137 | 11 | 56 | 29 | 21 | −2 486 | 31 | −176 | 92 |
| Profit before tax | 0 | −65 | 1 477 | 628 | 12 | 2 309 | 304 | 214 | 83 | 127 | 0 | 44 | 18 | 11 | −2 499 | 20 | −198 | 68 |
| Tax | −0 | 17 | 15 | 139 | 39 | 275 | 71 | 65 | 31 | 26 | 15 | 8 | 4 | 2 | 0 | 4 | 12 | 15 |
| Net profit | 0 | −82 | 1 462 | 489 | −27 | 2 034 | 233 | 149 | 52 | 102 | −15 | 36 | 14 | 9 | −2 499 | 16 | −209 | 53 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 430 | 6 019 | 3 612 | 3 483 | 5 724 | 5 900 | 5 983 | 5 961 | 6 015 | 5 956 | 5 964 | 5 958 | 5 954 | 3 444 | 3 457 | 3 260 | 3 312 |
| Equity | — | 1 376 | 2 838 | 3 327 | 3 299 | 5 333 | 5 566 | 5 715 | 5 768 | 5 869 | 5 849 | 5 885 | 5 900 | 5 909 | 3 409 | 3 425 | 3 216 | 3 269 |
| Long-term debt | 0 | 2 959 | 3 074 | 145 | 116 | 263 | 203 | 162 | 120 | 92 | 71 | 54 | 43 | 35 | 28 | 22 | 18 | 14 |
| Short-term debt | 0 | 95 | 108 | 141 | 68 | 128 | 131 | 106 | 73 | 53 | 36 | 24 | 15 | 11 | 7 | 10 | 26 | 29 |
| Total debt | 0 | 3 054 | 3 182 | 286 | 184 | 391 | 333 | 268 | 193 | 146 | 107 | 78 | 58 | 46 | 35 | 32 | 44 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
BO Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gordius As | Company | 50.0% | 50.0% | 2023 |
Styrken As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Jakobsen | Chief Executive Officer | 0 companies |
| Bjørn Olav Aunegjerdet | Chief Executive Officer | 0 companies |
| Sturla Storrø | Chairman | 0 companies |