| Revenue | NOK 9,6M | -29% |
| EBITDA | NOK -2,6M | -38% |
| Net profit | NOK -2,4M | -37% |
| Total assets | NOK 11,4M | +70% |
| Equity | NOK 1,9M | +608% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 873 | 10 704 | 11 695 | 10 563 | 15 309 | 13 403 | 12 996 | 11 986 | 10 442 | 10 927 | 12 314 | 19 018 | 13 680 | 9 645 |
| Staff expenses | −7 725 | −6 872 | −5 589 | −5 479 | −7 010 | −6 728 | −6 939 | −7 435 | −6 827 | −6 983 | −6 600 | −7 273 | −5 339 | −4 827 |
| EBITDA | −719 | −539 | 1 905 | 440 | 439 | 879 | 1 000 | 829 | 345 | −1 922 | −285 | 334 | −1 850 | −2 554 |
| Depreciation & amort. | −359 | −372 | −372 | −165 | −50 | −54 | −40 | −69 | −95 | −211 | −207 | −255 | −258 | −229 |
| EBIT | −1 078 | −911 | 1 532 | 275 | 389 | 826 | 960 | 760 | 250 | −2 133 | −491 | 78 | −2 108 | −2 784 |
| Net financials | 122 | 31 | 40 | 55 | 44 | 68 | 51 | 29 | 19 | −21 | −36 | −80 | −210 | −231 |
| Profit before tax | −956 | −880 | 1 572 | 330 | 433 | 894 | 1 011 | 790 | 269 | −2 154 | −527 | −2 | −2 318 | −3 014 |
| Tax | −262 | −248 | 442 | 93 | 124 | 266 | 274 | 240 | 79 | −485 | −107 | −53 | −599 | −663 |
| Net profit | −694 | −632 | 1 130 | 236 | 308 | 628 | 737 | 549 | 191 | −1 670 | −421 | 51 | −1 718 | −2 352 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 763 | 4 517 | 6 357 | 5 518 | 7 091 | 8 631 | 8 257 | 7 345 | 6 320 | 5 896 | 5 472 | 5 885 | 6 735 | 11 440 |
| Equity | 3 536 | 2 904 | 3 274 | 3 510 | 3 818 | 3 111 | 3 148 | 3 197 | 3 387 | 1 718 | 1 297 | 1 349 | −370 | 1 879 |
| Long-term debt | 132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 095 | 1 613 | 3 083 | 2 008 | 3 273 | 5 521 | 4 909 | 3 948 | 2 533 | 3 778 | 4 175 | 4 536 | 7 105 | 9 562 |
| Total debt | 3 227 | 1 613 | 3 083 | 2 008 | 3 273 | 5 521 | 4 909 | 3 948 | 2 533 | 3 778 | 4 175 | 4 536 | 7 105 | 9 562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arild Emil Kilen | Chief Executive Officer | 0 companies |
| Richard Myhre | Chairman | 0 companies |
| Kjell Ødegård | Board of Directors | 0 companies |
| Asmund Stav Sætre | Board of Directors | 0 companies |