| Revenue | NOK 9,7M | +7% |
| EBITDA | NOK 720K | -10% |
| Net profit | NOK 576K | -6% |
| Total assets | NOK 2,1M | +39% |
| Equity | NOK 471K | -9% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 739 | 5 113 | 6 925 | 9 041 | 9 681 |
| Staff expenses | −2 392 | −1 868 | −2 836 | −3 054 | −3 575 |
| EBITDA | 143 | 243 | 75 | 800 | 720 |
| Depreciation & amort. | −23 | −29 | −35 | −61 | −72 |
| EBIT | 120 | 214 | 40 | 739 | 648 |
| Net financials | −9 | 2 | 7 | 48 | 90 |
| Profit before tax | 110 | 216 | 48 | 787 | 738 |
| Tax | 24 | 48 | 10 | 173 | 162 |
| Net profit | 86 | 168 | 38 | 613 | 576 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 987 | 905 | 907 | 1 495 | 2 081 |
| Equity | 529 | 522 | 518 | 515 | 471 |
| Long-term debt | 30 | 0 | 224 | 0 | 0 |
| Short-term debt | 428 | 383 | 165 | 980 | 1 611 |
| Total debt | 458 | 383 | 389 | 980 | 1 611 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stephen Meinich-Bache | Chief Executive Officer | 0 companies |
| Erik Berg | Chairman | 0 companies |
| Anikken Berg | Board of Directors | 0 companies |