| Revenue | NOK 903K | -7% |
| EBITDA | NOK 510K | -4% |
| Net profit | NOK 112K | +16% |
| Total assets | NOK 4,1M | -2% |
| Equity | NOK 477K | +31% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 559 | 532 | 542 | 525 | 500 | 415 | 382 | 450 | 472 | 534 | 678 | 797 | 822 | 911 | 950 | 982 | 970 | 903 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 367 | 387 | 231 | 193 | 327 | 268 | 222 | 330 | 281 | 355 | 478 | 521 | 570 | 560 | 561 | 523 | 533 | 510 |
| Depreciation & amort. | −55 | −148 | −141 | −131 | −121 | −66 | −67 | −67 | −71 | −91 | −104 | −105 | −105 | −108 | −109 | −110 | −110 | −110 |
| EBIT | 311 | 239 | 90 | 63 | 206 | 202 | 155 | 263 | 209 | 265 | 374 | 415 | 465 | 451 | 452 | 413 | 422 | 400 |
| Net financials | −220 | −238 | −221 | −197 | −189 | −190 | −191 | −180 | −117 | −166 | −174 | −191 | −176 | −157 | −187 | −265 | −299 | −257 |
| Profit before tax | 92 | 1 | −131 | −134 | 17 | 12 | −36 | 84 | 93 | 98 | 200 | 225 | 289 | 295 | 264 | 148 | 124 | 144 |
| Tax | −0 | −0 | −49 | −38 | 5 | 6 | −10 | 27 | 25 | 24 | 45 | 49 | 64 | 65 | 58 | 33 | 27 | 32 |
| Net profit | 92 | 1 | −82 | −96 | 12 | 6 | −26 | 56 | 68 | 74 | 155 | 175 | 226 | 230 | 206 | 116 | 97 | 112 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 185 | 3 547 | 3 523 | 3 449 | 3 357 | 3 285 | 3 294 | 3 301 | 3 206 | 4 854 | 4 925 | 4 848 | 4 754 | 4 662 | 4 694 | 4 339 | 4 164 | 4 071 |
| Equity | 71 | 72 | −10 | −106 | −94 | −89 | −115 | −59 | 9 | 83 | 114 | 114 | 140 | 370 | 576 | 268 | 365 | 477 |
| Long-term debt | 2 803 | 3 372 | 3 495 | 3 456 | 3 377 | 3 306 | 3 239 | 3 160 | 3 021 | 4 623 | 4 505 | 4 359 | 4 202 | 4 034 | 3 871 | 3 740 | 3 575 | 0 |
| Short-term debt | 311 | 102 | 38 | 99 | 74 | 68 | 170 | 200 | 176 | 148 | 306 | 375 | 412 | 258 | 247 | 330 | 225 | 217 |
| Total debt | 3 114 | 3 475 | 3 533 | 3 555 | 3 451 | 3 374 | 3 409 | 3 360 | 3 197 | 4 771 | 4 811 | 4 734 | 4 614 | 4 292 | 4 118 | 4 070 | 3 799 | 3 595 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Argi Partner As | Company | 29.8% | 29.8% | 2022 |
| Individual | 20.5% | 20.5% | 2022 | |
REGNSKAPSTJENESTER AS | Company | 19.8% | 19.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Anders Øynes | Chief Executive Officer | 0 companies |
| Finn Solheim | Board of Directors | 0 companies |
| Jan Arild Johannesen | Chairman | 0 companies |