| Revenue | NOK 10,2M | -29% |
| EBITDA | NOK 1,3M | -47% |
| Net profit | NOK 1,1M | -39% |
| Total assets | NOK 7,7M | +8% |
| Equity | NOK 5,5M | +13% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 733 | 7 357 | 6 524 | 8 954 | 7 334 | 7 445 | 8 274 | 7 449 | 7 883 | 7 366 | 8 325 | 8 272 | 7 854 | 8 628 | 10 357 | 14 507 | 10 242 |
| Staff expenses | −3 491 | −3 821 | −3 582 | −3 708 | −2 881 | −3 426 | −3 189 | −3 294 | −3 568 | −3 436 | −3 794 | −3 429 | −3 445 | −3 858 | −4 068 | −5 992 | −4 923 |
| EBITDA | 1 393 | −717 | −1 069 | 1 101 | 447 | 105 | 721 | 291 | 14 | 96 | 272 | 478 | 622 | 979 | 2 002 | 2 430 | 1 288 |
| Depreciation & amort. | −80 | −59 | −49 | −44 | −76 | −86 | −89 | −110 | −102 | −59 | −36 | −32 | −42 | −50 | −50 | −38 | −38 |
| EBIT | 1 313 | −777 | −1 118 | 1 057 | 371 | 20 | 631 | 181 | −88 | 37 | 236 | 445 | 580 | 929 | 1 952 | 2 392 | 1 250 |
| Net financials | −5 | 1 | 49 | 6 | −2 | −10 | −40 | 1 | −4 | −4 | −1 | 2 | 6 | −1 | −3 | 90 | 202 |
| Profit before tax | 1 308 | −776 | −1 069 | 1 063 | 369 | 10 | 592 | 182 | −92 | 33 | 234 | 447 | 586 | 929 | 1 950 | 2 482 | 1 452 |
| Tax | 369 | −217 | −0 | 13 | 76 | −0 | 152 | 59 | −0 | −0 | −0 | 116 | 132 | 203 | 431 | 636 | 323 |
| Net profit | 940 | −559 | −1 069 | 1 050 | 293 | 10 | 440 | 123 | −92 | 33 | 234 | 331 | 454 | 725 | 1 519 | 1 846 | 1 129 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 422 | 3 417 | 2 728 | 3 568 | 2 659 | 2 525 | 3 140 | 2 987 | 3 162 | 2 984 | 3 343 | 3 566 | 3 851 | 4 253 | 5 889 | 7 149 | 7 695 |
| Equity | 2 276 | 1 717 | 531 | 1 460 | 1 572 | 1 582 | 1 840 | 1 963 | 1 871 | 1 844 | 1 957 | 2 046 | 2 137 | 2 378 | 3 292 | 4 835 | 5 480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 147 | 1 701 | 2 197 | 2 108 | 1 088 | 944 | 1 300 | 1 024 | 1 291 | 1 140 | 1 386 | 1 521 | 1 715 | 1 875 | 2 598 | 2 314 | 2 214 |
| Total debt | 2 147 | 1 701 | 2 197 | 2 108 | 1 088 | 944 | 1 300 | 1 024 | 1 291 | 1 140 | 1 386 | 1 521 | 1 715 | 1 875 | 2 598 | 2 314 | 2 214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Jorde | Chief Executive Officer | 0 companies |
| Øystein Velle | Board of Directors | 0 companies |