| Revenue | NOK 2,5M | -27% |
| EBITDA | NOK 542K | +94% |
| Net profit | NOK 500K | +45% |
| Total assets | NOK 4,3M | +43% |
| Equity | NOK 1,8M | +40% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 777 | 1 301 | 4 471 | 5 469 | 4 376 | 3 294 | 1 696 | 1 090 | 831 | 1 631 | 2 803 | 2 336 | 2 699 | 3 079 | 4 171 | 3 469 | 2 526 |
| Staff expenses | −593 | −268 | −1 211 | −2 168 | −2 129 | −1 613 | −932 | −246 | 13 | −34 | −396 | −261 | −165 | −294 | −236 | −195 | −192 |
| EBITDA | −410 | 140 | 654 | 164 | −473 | −445 | −102 | 61 | 282 | 156 | 149 | 431 | 12 | −216 | 387 | 280 | 542 |
| Depreciation & amort. | −19 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −429 | 139 | 654 | 164 | −473 | −445 | −102 | 61 | 282 | 156 | 149 | 431 | 12 | −216 | 387 | 280 | 542 |
| Net financials | 123 | 55 | 12 | 16 | −11 | 25 | 1 | −207 | −76 | −19 | −9 | −142 | 181 | 282 | 87 | 122 | 144 |
| Profit before tax | −306 | 194 | 667 | 180 | −484 | −420 | −101 | −146 | 206 | 137 | 140 | 289 | 193 | 65 | 474 | 402 | 686 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 76 | 57 | 186 |
| Net profit | −306 | 194 | 667 | 180 | −484 | −420 | −101 | −146 | 206 | 137 | 140 | 289 | 193 | 65 | 398 | 346 | 500 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 407 | 913 | 3 211 | 2 584 | 1 649 | 1 458 | 1 346 | 1 074 | 1 035 | 1 418 | 1 848 | 3 044 | 3 091 | 2 456 | 3 324 | 2 984 | 4 271 |
| Equity | −341 | −147 | 519 | 699 | 215 | −205 | −306 | −452 | −246 | −109 | 31 | 320 | 513 | 579 | 940 | 1 251 | 1 751 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 748 | 1 061 | 2 692 | 1 885 | 1 434 | 1 663 | 1 652 | 1 526 | 1 281 | 1 527 | 1 817 | 2 723 | 2 578 | 1 878 | 2 383 | 1 732 | 2 519 |
| Total debt | 748 | 1 061 | 2 692 | 1 885 | 1 434 | 1 663 | 1 652 | 1 526 | 1 281 | 1 527 | 1 817 | 2 723 | 2 578 | 1 878 | 2 383 | 1 732 | 2 519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Unimar Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Velund | Deputy Member | 0 companies |
| Mårten Jørgensen | Chairman | 0 companies |