| Revenue | NOK 1,1M | +20% |
| EBITDA | NOK 811K | +33% |
| Net profit | NOK 614K | +31% |
| Total assets | NOK 13,3M | +1% |
| Equity | NOK 3,8M | +19% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 829 | 1 051 | 781 | 777 | 923 | 1 039 | 1 074 | 1 104 | 971 | 1 045 | 1 093 | 936 | 947 | 847 | 908 | 928 | 1 110 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 650 | 867 | 609 | 566 | 773 | 830 | 772 | 822 | 711 | 683 | 798 | 713 | 635 | 182 | 608 | 611 | 811 |
| Depreciation & amort. | −53 | −53 | −46 | −26 | −2 | −2 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 598 | 815 | 564 | 540 | 771 | 828 | 770 | 822 | 711 | 683 | 798 | 713 | 635 | 182 | 608 | 611 | 811 |
| Net financials | −813 | −327 | −375 | −451 | −256 | −243 | −105 | −11 | −3 | −2 | −3 | −6 | −5 | −3 | −20 | −23 | −31 |
| Profit before tax | −216 | 487 | 188 | 89 | 515 | 585 | 664 | 810 | 708 | 681 | 795 | 707 | 630 | 180 | 588 | 588 | 780 |
| Tax | −60 | 136 | 53 | 25 | 144 | 231 | 208 | 217 | 180 | 159 | 182 | 156 | 139 | 100 | 117 | 120 | 167 |
| Net profit | −155 | 351 | 136 | 64 | 370 | 354 | 457 | 593 | 527 | 522 | 613 | 552 | 491 | 79 | 471 | 469 | 614 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 941 | 9 287 | 9 061 | 9 084 | 9 276 | 9 700 | 17 728 | 17 604 | 17 614 | 17 630 | 17 592 | 17 604 | 17 621 | 13 576 | 13 297 | 13 252 | 13 325 |
| Equity | −3 | 330 | 277 | 530 | 1 004 | 1 358 | 1 235 | 1 223 | 1 209 | 1 205 | 1 818 | 2 195 | 2 594 | 2 674 | 3 145 | 3 189 | 3 803 |
| Long-term debt | 9 020 | 7 948 | 6 367 | 6 276 | 6 142 | 6 000 | 686 | 691 | 294 | 289 | 291 | 430 | 533 | 529 | 504 | 677 | 646 |
| Short-term debt | 924 | 1 009 | 2 416 | 2 278 | 2 131 | 2 342 | 15 808 | 15 690 | 16 110 | 16 135 | 15 483 | 14 980 | 14 495 | 10 374 | 9 648 | 9 386 | 8 877 |
| Total debt | 9 944 | 8 957 | 8 783 | 8 554 | 8 273 | 8 342 | 16 494 | 16 381 | 16 405 | 16 424 | 15 774 | 15 409 | 15 027 | 10 902 | 10 152 | 10 063 | 9 523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bofo As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sondre Idsal Ryfetten | Deputy Member | 0 companies |
| Stein Joar Ryfetten | Chairman | 0 companies |