| Revenue | NOK 431,4M | +45% |
| EBITDA | NOK 49,3M | +97% |
| Net profit | NOK 12,6M | +265% |
| Total assets | NOK 381,6M | +1% |
| Equity | NOK 149,1M | +9% |
| Employees | 126 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 190 391 | 133 788 | 239 378 | 298 383 | 431 435 |
| Staff expenses | −30 020 | −20 584 | −41 006 | −55 231 | −65 405 |
| EBITDA | 16 969 | −3 304 | 10 423 | 25 007 | 49 301 |
| Depreciation & amort. | −13 822 | −4 812 | −12 388 | −17 866 | −17 470 |
| EBIT | 3 147 | −8 116 | −1 965 | 7 141 | 31 830 |
| Net financials | −5 332 | −7 260 | −15 159 | −16 921 | −15 611 |
| Profit before tax | −2 186 | −15 376 | −17 124 | −9 780 | 16 220 |
| Tax | −481 | −3 383 | −3 760 | −2 126 | 3 597 |
| Net profit | −1 705 | −11 993 | −13 364 | −7 654 | 12 623 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 337 073 | 377 121 | 380 079 | 379 542 | 381 639 |
| Equity | 169 484 | 157 491 | 144 127 | 136 473 | 149 096 |
| Long-term debt | 152 417 | 196 413 | 182 704 | 170 067 | 161 480 |
| Short-term debt | 15 173 | 23 217 | 53 248 | 73 003 | 71 063 |
| Total debt | 167 589 | 219 630 | 235 952 | 243 070 | 232 543 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GH Deputy Member | Deputy Member | 2020 |
| Former (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.15% | 50.15% | 2024 | |
| Company | 45.97% | 45.97% | 2024 | |
| Company | 2.51% | 2.51% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Rasmussen | Chief Executive Officer | 0 companies |
| Guy Henri Paul Lebaron | Deputy Member | 0 companies |
| Celine Marie Edithe Lebaron | Board of Directors | 0 companies |
| Brynjar Kværnstuen | Board of Directors | 0 companies |
| Martin Kværnstuen | Board of Directors | 0 companies |
| Jørgen Sollie | Board of Directors | 0 companies |
| Eirik Sørdahl | Chairman | 0 companies |
| André Reinholdtsen | Board of Directors | 0 companies |
| Frederic Patrice Sebastien Lebaron | Board of Directors | 0 companies |