| Revenue | NOK 0 | — |
| EBITDA | NOK -37K | -4% |
| Net profit | NOK -37K | -4% |
| Total assets | NOK 5K | -1% |
| Equity | NOK -1,1M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 962 | 905 | 536 | 578 | 617 | 472 | 322 | 322 | 304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 672 | −524 | −281 | −426 | −375 | −355 | −210 | −112 | −156 | −16 | −14 | −15 | −15 | −5 | −4 | −0 | −0 |
| EBITDA | −391 | −196 | −247 | −87 | 100 | 7 | −2 | 118 | 69 | −84 | −73 | −72 | −67 | −52 | −45 | −36 | −37 |
| Depreciation & amort. | −54 | −69 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −444 | −265 | −258 | −87 | 100 | 7 | −2 | 118 | 69 | −84 | −73 | −72 | −67 | −52 | −45 | −36 | −37 |
| Net financials | −10 | −26 | −42 | −52 | −54 | −51 | −25 | −24 | −24 | −24 | −29 | −26 | −7 | 0 | 0 | 0 | 0 |
| Profit before tax | −455 | −291 | −299 | −139 | 46 | −44 | −27 | 94 | 45 | −108 | −102 | −97 | −74 | −52 | −45 | −36 | −37 |
| Tax | −117 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −337 | −291 | −299 | −139 | 46 | −44 | −27 | 94 | 45 | −108 | −102 | −97 | −74 | −52 | −45 | −36 | −37 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 703 | 365 | 310 | 247 | 178 | 141 | 31 | 30 | 55 | 12 | 12 | 12 | 10 | 3 | 9 | 6 | 5 |
| Equity | 61 | −229 | −529 | −667 | −621 | −666 | −693 | −599 | −554 | −662 | −764 | −861 | −935 | −987 | −1 032 | −1 068 | −1 105 |
| Long-term debt | 74 | 200 | 287 | 572 | 562 | 542 | 580 | 613 | 577 | 667 | 772 | 869 | 939 | 986 | 1 041 | 1 071 | 1 108 |
| Short-term debt | 569 | 395 | 551 | 343 | 237 | 264 | 144 | 17 | 32 | 7 | 4 | 4 | 6 | 4 | 0 | 2 | 2 |
| Total debt | 642 | 594 | 839 | 914 | 800 | 806 | 724 | 629 | 609 | 674 | 776 | 873 | 945 | 990 | 1 042 | 1 073 | 1 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2004 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roy-Inge Sørensen | Deputy Member | 0 companies |
| Marit Skotheim | Chief Executive Officer | 0 companies |