| Revenue | NOK 4M | +7% |
| EBITDA | NOK 3,2M | +5% |
| Net profit | NOK 1,6M | -19% |
| Total assets | NOK 16,7M | -26% |
| Equity | NOK 11,8M | -17% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 160 | 1 160 | 1 160 | 1 154 | 1 214 | 1 214 | 1 387 | 1 966 | 1 581 | 1 517 | 2 141 | 2 232 | 2 467 | 1 632 | 3 528 | 3 385 | 3 737 | 4 014 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 138 | 1 140 | 1 141 | 1 120 | 1 177 | 1 171 | 1 328 | 1 857 | 782 | 1 181 | 1 340 | 1 657 | 2 097 | 1 273 | −191 | 2 884 | 3 038 | 3 184 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −80 | −239 | −1 389 | −1 339 | −1 580 | −836 | −1 015 | −1 015 | −1 040 | −1 076 | −1 076 | −1 076 |
| EBIT | 0 | 1 138 | 1 140 | 1 141 | 1 120 | 1 177 | 1 171 | 1 249 | 1 618 | −607 | −158 | −239 | 821 | 1 082 | 258 | −1 231 | 1 808 | 1 962 | 2 108 |
| Net financials | 0 | −249 | −148 | −100 | −65 | −50 | −33 | −33 | −73 | −403 | −450 | −429 | −458 | −435 | −416 | −69 | 72 | 274 | 154 |
| Profit before tax | 0 | 889 | 992 | 1 042 | 1 056 | 1 127 | 1 138 | 1 215 | 1 545 | −1 010 | −608 | −669 | 363 | 647 | −158 | −1 300 | 1 879 | 2 236 | 2 261 |
| Tax | −0 | 243 | 276 | 292 | 296 | 316 | 319 | 328 | 403 | −99 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 212 | 622 |
| Net profit | 0 | 645 | 717 | 750 | 760 | 811 | 819 | 887 | 1 142 | −911 | −608 | −669 | 363 | 647 | −158 | −1 300 | 1 879 | 2 024 | 1 639 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 568 | 5 189 | 5 364 | 5 128 | 5 127 | 5 128 | 7 717 | 7 376 | 19 837 | 19 751 | 21 220 | 17 591 | 15 798 | 14 542 | 18 322 | 20 293 | 22 633 | 16 702 |
| Equity | — | 1 523 | 2 239 | 2 989 | 2 990 | 2 990 | 2 991 | 3 878 | 3 961 | 9 498 | 7 890 | 6 421 | 5 784 | 5 731 | 5 573 | 18 273 | 20 153 | 14 177 | 11 816 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 675 | 300 | 2 406 | 1 951 | 8 000 | 10 588 | 10 138 | 9 688 | 9 127 | 8 830 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 578 | 308 | 876 | 1 238 | 1 462 | 1 837 | 1 432 | 1 464 | 2 339 | 1 274 | 4 661 | 2 119 | 940 | 138 | 49 | 140 | 8 456 | 4 886 |
| Total debt | 0 | 4 045 | 2 950 | 2 374 | 2 138 | 2 137 | 2 137 | 3 839 | 3 415 | 10 339 | 11 861 | 14 799 | 11 807 | 10 066 | 8 968 | 49 | 140 | 8 456 | 4 886 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stena Recycling As | Company | 50.0% | 50.0% | 2023 |
Aker Solutions As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Vestbøstad | Board of Directors | 0 companies |
| Rune Pedersen | Board of Directors | 0 companies |
| Thomas Nygård | Chairman | 0 companies |
| Dagfin Bjarne Eide | Board of Directors | 0 companies |
| Bengt Borgen Hildisch | Chairman | 0 companies |
| Christian Lyngø Lian | Board of Directors | 0 companies |
| Gerhard Eide | Chairman | 0 companies |
| Morten Eriksen | Board of Directors | 0 companies |