| Revenue | NOK 29,4M | +9% |
| EBITDA | NOK 4,4M | -24% |
| Net profit | NOK 2,8M | -30% |
| Total assets | NOK 16,5M | +8% |
| Equity | NOK 11M | +13% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15 958 | 19 556 | 22 201 | 27 046 | 29 409 |
| Staff expenses | −6 224 | −6 727 | −7 435 | −8 485 | −10 186 |
| EBITDA | 1 455 | 2 296 | 2 502 | 5 821 | 4 402 |
| Depreciation & amort. | −310 | −1 079 | −496 | −668 | −803 |
| EBIT | 1 144 | 1 217 | 2 007 | 5 153 | 3 599 |
| Net financials | −68 | −104 | −49 | −38 | −10 |
| Profit before tax | 1 077 | 1 113 | 1 958 | 5 115 | 3 588 |
| Tax | 237 | 296 | 440 | 1 123 | 812 |
| Net profit | 840 | 817 | 1 518 | 3 992 | 2 777 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 646 | 9 391 | 10 236 | 15 188 | 16 461 |
| Equity | 5 468 | 5 685 | 7 203 | 9 695 | 10 971 |
| Long-term debt | 30 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 148 | 3 706 | 3 033 | 5 493 | 5 490 |
| Total debt | 2 178 | 3 706 | 3 033 | 5 493 | 5 490 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TJ Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 57.6% | 57.6% | 2022 | |
| Company | 37.4% | 37.4% | 2022 | |
| Company | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Jørgen Varild | Chief Executive Officer | 0 companies |
| Eivind Gjøtterud | Board of Directors | 0 companies |
| Kristian Røgeberg | Chairman | 0 companies |