| Revenue | NOK 463K | +3% |
| EBITDA | NOK 252K | +48% |
| Net profit | NOK 1,6M | +645% |
| Total assets | NOK 10,1M | +19% |
| Equity | NOK 9,8M | +20% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 861 | 1 750 | 1 578 | 1 748 | 1 553 | 1 830 | 2 091 | 1 432 | 1 192 | 961 | 693 | 1 420 | 803 | 511 | 829 | 448 | 463 |
| Staff expenses | −695 | −328 | −560 | −538 | −607 | −550 | −663 | −708 | −742 | −606 | −346 | −198 | −156 | −147 | −156 | −99 | −77 |
| EBITDA | 921 | 952 | 699 | 647 | 504 | 663 | 995 | 420 | 143 | 33 | 4 | 916 | 373 | 127 | 452 | 170 | 252 |
| Depreciation & amort. | −40 | −25 | −6 | −8 | −561 | −19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 882 | 927 | 693 | 639 | −57 | 644 | 995 | 420 | 143 | 33 | 4 | 916 | 373 | 127 | 452 | 170 | 252 |
| Net financials | −1 244 | 624 | −436 | −378 | 798 | 184 | 59 | 274 | −52 | 857 | 288 | 156 | 163 | 149 | 55 | 99 | 1 453 |
| Profit before tax | −363 | 1 550 | 257 | 261 | 741 | 829 | 1 054 | 695 | 91 | 890 | 292 | 1 072 | 536 | 277 | 507 | 269 | 1 705 |
| Tax | −380 | 436 | 73 | 108 | 153 | 327 | 157 | 114 | 23 | −2 | −3 | 204 | 90 | 32 | 110 | 49 | 67 |
| Net profit | 17 | 1 114 | 184 | 153 | 588 | 501 | 897 | 581 | 68 | 892 | 295 | 868 | 446 | 244 | 397 | 220 | 1 638 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 665 | 5 114 | 5 482 | 6 646 | 6 718 | 4 580 | 4 543 | 6 053 | 6 084 | 6 905 | 6 982 | 7 227 | 7 501 | 7 783 | 8 282 | 8 436 | 10 060 |
| Equity | 707 | 1 821 | 2 005 | 2 158 | 2 747 | 3 248 | 4 145 | 4 725 | 4 793 | 5 686 | 5 981 | 6 849 | 7 295 | 7 540 | 7 936 | 8 156 | 9 794 |
| Long-term debt | 3 400 | 2 787 | 3 185 | 4 081 | 614 | 611 | 0 | 1 034 | 994 | 934 | 879 | 15 | 12 | 9 | 7 | 6 | 0 |
| Short-term debt | 558 | 506 | 292 | 407 | 3 358 | 720 | 399 | 293 | 296 | 284 | 122 | 363 | 194 | 234 | 338 | 274 | 267 |
| Total debt | 3 958 | 3 292 | 3 477 | 4 488 | 3 972 | 1 331 | 399 | 1 327 | 1 291 | 1 219 | 1 001 | 378 | 206 | 243 | 345 | 280 | 267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elsa Westergård | Deputy Member | 0 companies |
| Stein Hogstad | Chairman | 0 companies |