| Revenue | NOK 0 | — |
| EBITDA | NOK -28K | +10% |
| Net profit | NOK 530K | -30% |
| Total assets | NOK 16,8M | +3% |
| Equity | NOK 4,3M | +14% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −11 | −10 | −11 | −12 | −12 | −13 | −13 | −13 | −14 | −14 | −14 | −14 | −14 | −14 | −16 | −32 | −28 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −11 | −10 | −11 | −12 | −12 | −13 | −13 | −13 | −14 | −14 | −14 | −14 | −14 | −14 | −16 | −32 | −28 |
| Net financials | 0 | 22 | 72 | 47 | 79 | 931 | 990 | 47 | 965 | −153 | 208 | 59 | −371 | 380 | 2 027 | 628 | 792 | 559 |
| Profit before tax | 0 | 11 | 63 | 36 | 68 | 919 | 977 | 34 | 952 | −167 | 194 | 44 | −386 | 366 | 2 013 | 611 | 760 | 530 |
| Tax | −0 | 3 | 18 | 10 | 19 | 37 | 8 | 17 | 7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 8 | 45 | 26 | 49 | 883 | 969 | 17 | 945 | −167 | 194 | 44 | −386 | 366 | 2 013 | 611 | 760 | 530 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 17 042 | 16 287 | 16 613 | 15 414 | 13 913 | 20 821 | 19 047 | 16 281 | 16 569 | 16 201 | 16 245 | 16 232 | 16 225 | 18 038 | 16 279 | 16 239 | 16 769 |
| Equity | — | 842 | 887 | 913 | 961 | 1 844 | 2 813 | 2 829 | 3 774 | 3 607 | 3 801 | 3 845 | 3 460 | 3 825 | 2 338 | 2 979 | 3 739 | 4 269 |
| Long-term debt | 0 | 16 200 | 15 400 | 15 700 | 14 450 | 12 000 | 18 000 | 16 200 | 12 500 | 12 600 | 12 400 | 12 400 | 12 772 | 12 400 | 12 200 | 13 300 | 12 500 | 12 500 |
| Short-term debt | 0 | 0 | 0 | 0 | 2 | 69 | 8 | 17 | 7 | 362 | 0 | 0 | 0 | 0 | 3 500 | 0 | 0 | 0 |
| Total debt | 0 | 16 200 | 15 400 | 15 700 | 14 452 | 12 069 | 18 008 | 16 217 | 12 507 | 12 962 | 12 400 | 12 400 | 12 772 | 12 400 | 15 700 | 13 300 | 12 500 | 12 500 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Liv Brit Kambo | Board of Directors | 0 companies |
| Johannes Kambo | Chairman | 0 companies |