| Revenue | NOK 260,8M | -2% |
| EBITDA | NOK 19M | -27% |
| Net profit | NOK -54,2M | -22% |
| Total assets | NOK 137,3M | -25% |
| Equity | NOK 45,9M | -38% |
| Employees | 56 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 254 | 12 345 | 14 945 | 19 429 | 22 349 | 27 130 | 23 643 | 22 229 | 19 662 | 23 712 | 39 789 | 44 875 | 239 487 | 241 146 | 251 181 | 265 755 | 260 764 |
| Staff expenses | −4 527 | −6 503 | −7 869 | −10 810 | −11 685 | −13 910 | −12 162 | −7 444 | −7 667 | −8 354 | −13 594 | −13 314 | −48 122 | −60 203 | −70 118 | −68 761 | −82 051 |
| EBITDA | 1 121 | 1 861 | 1 535 | 2 284 | 2 636 | 2 694 | −474 | 4 058 | 635 | 2 236 | 3 259 | 5 412 | 32 158 | 16 444 | 11 679 | 25 999 | 18 983 |
| Depreciation & amort. | −313 | −809 | −1 085 | −1 068 | −1 123 | −1 188 | −1 391 | −1 927 | −1 648 | −1 600 | −3 041 | −2 771 | −51 184 | −62 881 | −72 636 | −76 675 | −81 821 |
| EBIT | 808 | 1 052 | 451 | 1 215 | 1 514 | 1 506 | −1 865 | 2 131 | −1 013 | 636 | 218 | 2 641 | −19 026 | −46 437 | −60 958 | −50 676 | −62 838 |
| Net financials | −244 | −257 | −233 | −210 | −136 | −86 | −211 | −50 | −114 | −79 | −206 | −181 | 179 | −247 | −534 | −1 642 | −1 702 |
| Profit before tax | 564 | 794 | 218 | 1 006 | 1 378 | 1 420 | −2 076 | 2 081 | −1 127 | 557 | 12 | 2 460 | −18 846 | −46 684 | −61 491 | −52 317 | −64 539 |
| Tax | 134 | 227 | 77 | 284 | 388 | 395 | −1 380 | 524 | −241 | 169 | −161 | 927 | −919 | −6 615 | −9 561 | −7 698 | −10 313 |
| Net profit | 430 | 567 | 141 | 722 | 989 | 1 025 | −697 | 1 557 | −886 | 388 | 173 | 1 534 | −17 927 | −40 069 | −51 930 | −44 619 | −54 227 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 921 | 8 072 | 7 833 | 8 694 | 10 821 | 12 744 | 6 882 | 7 972 | 7 864 | 8 254 | 16 538 | 15 251 | 270 959 | 278 068 | 215 311 | 183 477 | 137 317 |
| Equity | — | 784 | 1 195 | 1 635 | 2 124 | 3 169 | −240 | 1 508 | 622 | 1 609 | 1 751 | 4 123 | 170 841 | 170 372 | 118 442 | 73 819 | 45 868 |
| Long-term debt | 3 532 | 3 479 | 2 272 | 1 099 | 383 | 216 | 0 | 1 250 | 1 280 | 907 | 4 075 | 3 908 | 30 572 | 33 643 | 30 503 | 49 864 | 17 807 |
| Short-term debt | 2 903 | 3 809 | 4 366 | 5 960 | 8 314 | 9 358 | 7 123 | 5 214 | 5 962 | 5 737 | 10 713 | 7 220 | 69 546 | 74 053 | 66 367 | 59 793 | 73 642 |
| Total debt | 6 434 | 7 288 | 6 638 | 7 059 | 8 697 | 9 575 | 7 123 | 6 464 | 7 242 | 6 644 | 14 787 | 11 128 | 100 118 | 107 697 | 96 869 | 109 657 | 91 449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2023 | — | — |
JC Deputy Member | Deputy Member | 2025 | — | — |
EL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fiber Norge As | Company | 72.1% | 72.1% | 2024 |
Fundamentum As | Company | 9.9% | 9.9% | 2024 |
Jbb-Invest As | Company | 4.5% | 4.5% | 2024 |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
El Advisor As | Company | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Hertzberg Bjørnsen | Deputy Member | 0 companies |
| Jared Christopher Dale | Deputy Member | 0 companies |
| Eirik Lunde | Chief Executive Officer | 0 companies |
| Stian Seland Olsen | Board of Directors | 0 companies |
| Terje Kolstø | Board of Directors | 0 companies |
| Trond Bjorvand | Board of Directors | 0 companies |
| Martin Frogner | Board of Directors | 0 companies |
| Kari Mette Toverud | Board of Directors | 0 companies |
| Ole Henrik Sandø | Board of Directors | 0 companies |
| Tom Olav Holberg | Board of Directors | 0 companies |
| Hege Tjørsvaag Brattebø | Board of Directors | 0 companies |
| Gunnar Jacobsen | Chairman | 0 companies |