| Revenue | NOK 6M | +0% |
| EBITDA | NOK 4,1M | +457% |
| Net profit | NOK -13,3M | -31% |
| Total assets | NOK 167,8M | +3% |
| Equity | NOK -49,7M | -36% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 000 | 6 000 | 6 000 | 6 000 | 6 000 |
| Staff expenses | −1 693 | −1 247 | −1 142 | −1 116 | −868 |
| EBITDA | 3 443 | 3 627 | 3 838 | −1 148 | 4 102 |
| Depreciation & amort. | −1 844 | −1 856 | −1 920 | −1 922 | −3 150 |
| EBIT | 1 600 | 1 771 | 1 918 | −3 070 | 952 |
| Net financials | −2 062 | 3 605 | −10 395 | −9 865 | −17 967 |
| Profit before tax | −462 | 5 376 | −8 476 | −12 935 | −17 016 |
| Tax | −102 | 1 183 | −1 865 | −2 847 | −3 752 |
| Net profit | −360 | 4 193 | −6 612 | −10 088 | −13 264 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 153 157 | 150 821 | 151 993 | 163 019 | 167 812 |
| Equity | −23 913 | −19 719 | −26 331 | −36 419 | −49 683 |
| Long-term debt | 176 798 | 170 338 | 178 099 | 199 257 | 210 645 |
| Short-term debt | 272 | 202 | 225 | 181 | 6 850 |
| Total debt | 177 070 | 170 540 | 178 324 | 199 438 | 217 495 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HJ Deputy Member | Deputy Member | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Chairman | 2012 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fredly Arne | Company | 100% | 100% | 2023 |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Johannes Fredly | Deputy Member | 0 companies |
| Heidi Fredly | Chairman | 0 companies |
| Arne Helge Fredly | Chairman | 0 companies |
| Per Olav Fredly | Board of Directors | 0 companies |
| Erik Øie Brekke | Board of Directors | 0 companies |