| Revenue | NOK 3,2M | -31% |
| EBITDA | NOK -949K | -28% |
| Net profit | NOK -741K | -29% |
| Total assets | NOK 2,8M | +57% |
| Equity | NOK 2,3M | +149% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 490 | 1 147 | 0 | 93 | 2 515 | 5 527 | 5 690 | 6 115 | 5 714 | 5 610 | 4 631 | 4 632 | 3 214 |
| Staff expenses | −1 923 | −205 | −0 | −0 | −435 | −1 395 | −1 368 | −1 458 | −1 484 | −1 542 | −1 420 | −1 569 | −905 |
| EBITDA | 685 | −402 | −32 | 59 | 569 | 313 | 167 | 444 | 85 | −269 | −529 | −742 | −949 |
| Depreciation & amort. | −109 | −65 | −0 | −0 | −66 | −286 | −286 | −286 | −286 | −286 | −0 | −0 | −0 |
| EBIT | 576 | −467 | −32 | 59 | 503 | 27 | −119 | 158 | −202 | −555 | −529 | −742 | −949 |
| Net financials | 125 | 37 | 67 | 54 | 43 | 3 | 9 | 11 | 10 | 8 | 6 | 7 | −1 |
| Profit before tax | 702 | −429 | 35 | 112 | 546 | 29 | −110 | 169 | −192 | −547 | −522 | −734 | −950 |
| Tax | 197 | −119 | 9 | 31 | 153 | 7 | −30 | 43 | −48 | −126 | −110 | −162 | −209 |
| Net profit | 504 | −310 | 27 | 81 | 393 | 22 | −80 | 126 | −144 | −421 | −413 | −573 | −741 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 353 | 2 048 | 2 025 | 2 045 | 3 619 | 3 414 | 3 213 | 3 567 | 3 495 | 2 897 | 2 846 | 1 810 | 2 834 |
| Equity | 2 222 | 1 911 | — | 2 019 | 2 412 | 2 434 | 2 354 | 2 480 | 2 336 | 1 915 | 1 503 | 930 | 2 314 |
| Long-term debt | 0 | 0 | 0 | 0 | 36 | 43 | 13 | 50 | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 131 | 137 | 87 | 26 | 1 171 | 937 | 846 | 1 037 | 1 156 | 982 | 1 343 | 880 | 520 |
| Total debt | 2 131 | 137 | 87 | 26 | 1 207 | 980 | 859 | 1 087 | 1 158 | 982 | 1 343 | 880 | 520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Voje Sagmo | Chief Executive Officer | 0 companies |
| Randi Kulsetås | Board of Directors | 0 companies |
| Jon Ove Kulsetås | Chairman | 0 companies |