| Revenue | NOK 184M | +2% |
| EBITDA | NOK 14,1M | -63% |
| Net profit | NOK 9,4M | -67% |
| Total assets | NOK 120,4M | +25% |
| Equity | NOK 40,5M | +30% |
| Employees | 38 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 144 735 | 168 431 | 113 544 | 181 218 | 184 047 |
| Staff expenses | −28 159 | −24 398 | −24 660 | −30 587 | −35 834 |
| EBITDA | 25 439 | 30 389 | 6 885 | 38 015 | 14 073 |
| Depreciation & amort. | −1 622 | −1 659 | −1 720 | −1 494 | −1 782 |
| EBIT | 23 817 | 28 731 | 5 165 | 36 521 | 12 291 |
| Net financials | −313 | −177 | −245 | −347 | −305 |
| Profit before tax | 23 504 | 28 553 | 4 920 | 36 174 | 11 986 |
| Tax | 5 188 | 6 288 | 1 083 | 7 962 | 2 573 |
| Net profit | 18 315 | 22 265 | 3 836 | 28 212 | 9 413 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 79 290 | 119 784 | 65 412 | 96 697 | 120 424 |
| Equity | 37 576 | 18 999 | 20 835 | 31 047 | 40 460 |
| Long-term debt | 13 067 | 10 368 | 8 606 | 15 568 | 15 024 |
| Short-term debt | 28 648 | 90 417 | 35 971 | 50 081 | 64 940 |
| Total debt | 41 714 | 100 785 | 44 577 | 65 649 | 79 964 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MT Chief Executive Officer | Chief Executive Officer | 2024 |
HT Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
OH Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mattis Tourunen Ringvold | Chief Executive Officer | 0 companies |
| Henry Tourunen Ringvold | Chief Executive Officer | 0 companies |
| Odd Harald Øvrum | Chief Executive Officer | 0 companies |
| Egil Rolstad | Board of Directors | 0 companies |