| Revenue | NOK 9,8M | +17% |
| EBITDA | NOK 800K | +27% |
| Net profit | NOK 604K | +29% |
| Total assets | NOK 5M | +4% |
| Equity | NOK 3,8M | +9% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 230 | 3 949 | 2 484 | 4 170 | 4 061 | 4 913 | 3 840 | 4 985 | 4 696 | 4 095 | 2 611 | 5 247 | 5 850 | 9 135 | 7 524 | 8 315 | 9 770 |
| Staff expenses | −0 | −1 271 | −1 391 | −1 136 | −1 118 | −1 496 | −1 693 | −2 026 | −1 813 | −2 415 | −1 657 | −1 079 | −1 371 | −1 575 | −1 931 | −2 611 | −2 543 | −2 781 |
| EBITDA | 0 | 361 | 489 | −16 | 421 | 237 | 396 | 182 | 531 | 226 | 522 | 109 | 667 | 514 | 1 528 | 735 | 629 | 800 |
| Depreciation & amort. | −0 | −39 | −58 | −56 | −67 | −113 | −107 | −90 | −88 | −84 | −82 | −70 | −8 | −8 | −26 | −51 | −46 | −25 |
| EBIT | 0 | 321 | 430 | −73 | 354 | 124 | 289 | 92 | 443 | 142 | 440 | 39 | 658 | 506 | 1 502 | 683 | 582 | 774 |
| Net financials | 0 | −52 | −37 | −29 | −35 | −37 | −30 | −19 | −9 | −4 | 1 | 6 | 6 | −5 | 5 | −2 | 1 | 0 |
| Profit before tax | 0 | 270 | 394 | −102 | 318 | 87 | 259 | 73 | 434 | 138 | 441 | 45 | 665 | 511 | 1 507 | 682 | 584 | 775 |
| Tax | −0 | 76 | 110 | −28 | 111 | 3 | 72 | 20 | 117 | 35 | 107 | 11 | 164 | 94 | 332 | 165 | 113 | 170 |
| Net profit | 0 | 193 | 284 | −74 | 208 | 84 | 187 | 53 | 316 | 103 | 334 | 33 | 500 | 416 | 1 176 | 517 | 470 | 604 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 203 | 2 421 | 2 084 | 2 919 | 2 822 | 3 019 | 2 420 | 2 675 | 2 698 | 2 752 | 2 396 | 3 418 | 3 405 | 5 048 | 4 939 | 4 760 | 4 966 |
| Equity | — | 1 085 | 1 369 | 1 295 | 1 503 | 1 387 | 1 574 | 1 377 | 1 693 | 1 796 | 2 130 | 1 964 | 2 264 | 2 480 | 2 856 | 3 073 | 3 543 | 3 848 |
| Long-term debt | 0 | 0 | 0 | 0 | 770 | 589 | 399 | 197 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 507 | 544 | 380 | 646 | 846 | 1 046 | 846 | 885 | 902 | 621 | 433 | 1 154 | 924 | 2 192 | 1 866 | 1 217 | 1 119 |
| Total debt | 0 | 1 118 | 1 052 | 789 | 1 416 | 1 435 | 1 445 | 1 043 | 981 | 902 | 621 | 433 | 1 154 | 924 | 2 192 | 1 866 | 1 217 | 1 119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
CS Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frank Sandvold | Chief Executive Officer | 0 companies |
| Catrine Strand | Deputy Member | 0 companies |
| Morten Karlsen | Chairman | 0 companies |