| Revenue | NOK 486K | -5% |
| EBITDA | NOK 410K | +3% |
| Net profit | NOK -56K | -83% |
| Total assets | NOK 7,2M | +19% |
| Equity | NOK -213K | -35% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 689 | 709 | 1 124 | 1 282 | 1 324 | 1 455 | 1 344 | 1 453 | 1 516 | 1 406 | 1 396 | 1 111 | 461 | 756 | 509 | 513 | 486 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 530 | 621 | 1 032 | 1 141 | 1 251 | 1 145 | 1 010 | 1 169 | 929 | 1 083 | 1 112 | 643 | 270 | 408 | 148 | 397 | 410 |
| Depreciation & amort. | −161 | −179 | −467 | −482 | −501 | −501 | −504 | −507 | −507 | −507 | −503 | −387 | −224 | −224 | −224 | −224 | −224 |
| EBIT | 369 | 442 | 565 | 659 | 749 | 644 | 506 | 662 | 422 | 576 | 609 | 256 | 46 | 184 | −76 | 172 | 186 |
| Net financials | −363 | −383 | −530 | −507 | −452 | −375 | −362 | −290 | −204 | −192 | −182 | −174 | −69 | −82 | −136 | −203 | −241 |
| Profit before tax | 6 | 59 | 36 | 152 | 297 | 269 | 144 | 372 | 218 | 384 | 427 | 82 | −23 | 102 | −212 | −30 | −56 |
| Tax | 2 | 17 | 10 | 42 | 83 | 67 | 39 | 85 | 47 | 86 | 93 | 20 | −12 | 23 | −0 | −0 | −0 |
| Net profit | 4 | 43 | 26 | 109 | 214 | 202 | 105 | 288 | 171 | 298 | 333 | 62 | −11 | 79 | −212 | −30 | −56 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 394 | 12 820 | 13 979 | 12 538 | 12 181 | 11 739 | 11 195 | 10 789 | 10 851 | 10 407 | 9 961 | 7 021 | 6 475 | 6 239 | 6 208 | 6 052 | 7 226 |
| Equity | 713 | 1 022 | 1 124 | 1 233 | 1 285 | 1 444 | 1 432 | 1 678 | 1 626 | 1 849 | 1 843 | 94 | 83 | 86 | −127 | −157 | −213 |
| Long-term debt | 5 446 | 10 891 | 10 358 | 10 919 | 10 646 | 10 021 | 9 446 | 8 687 | 8 485 | 7 660 | 6 814 | 3 963 | 4 160 | 3 907 | 3 676 | 3 468 | 4 667 |
| Short-term debt | 236 | 907 | 2 496 | 386 | 250 | 274 | 317 | 424 | 740 | 898 | 1 304 | 2 963 | 2 233 | 2 246 | 2 659 | 2 741 | 2 772 |
| Total debt | 5 681 | 11 797 | 12 855 | 11 305 | 10 896 | 10 295 | 9 763 | 9 111 | 9 225 | 8 559 | 8 118 | 6 927 | 6 392 | 6 153 | 6 335 | 6 209 | 7 439 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Byggmester Ole Morten Johannessen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Morten Johannessen | Chairman | 0 companies |