| Revenue | NOK 65,8M | -3% |
| EBITDA | NOK 1,3M | +60% |
| Net profit | NOK 720K | +62% |
| Total assets | NOK 13,3M | -30% |
| Equity | NOK 3,7M | -26% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 59 282 | 74 261 | 62 182 | 67 706 | 65 822 |
| Staff expenses | −10 445 | −14 030 | −16 834 | −17 379 | −19 422 |
| EBITDA | 1 924 | 5 004 | 3 065 | 817 | 1 304 |
| Depreciation & amort. | −25 | −32 | −49 | −197 | −330 |
| EBIT | 1 899 | 4 971 | 3 016 | 620 | 975 |
| Net financials | −110 | −0 | −54 | −48 | −31 |
| Profit before tax | 1 789 | 4 971 | 2 962 | 573 | 944 |
| Tax | 398 | 1 098 | 657 | 129 | 223 |
| Net profit | 1 391 | 3 873 | 2 305 | 444 | 720 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 528 | 18 817 | 15 325 | 18 956 | 13 329 |
| Equity | 1 846 | 4 219 | 4 524 | 4 967 | 3 688 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 682 | 14 598 | 10 801 | 13 989 | 9 642 |
| Total debt | 10 682 | 14 598 | 10 801 | 13 989 | 9 642 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RG Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Chairman | 2018 – 2025 | |
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Individual | 18% | 18% | 2024 | |
| Individual | 16% | 16% | 2024 | |
| Individual | 16% | 16% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ronny Grahl | Chief Executive Officer | 0 companies |
| Martin Hamre Augestad | Chief Executive Officer | 0 companies |
| Andre Angelskår | Chairman | 0 companies |
| Svein Inge Aarra | Board of Directors | 0 companies |
| Jon Olav Hatlegjerde | Chairman | 0 companies |
| Jens Petter Husebø | Board of Directors | 0 companies |
| Tomas Knutsen | Board of Directors | 0 companies |
| Andre Kleppestø | Board of Directors | 0 companies |