| Revenue | NOK 49,2M | -1% |
| EBITDA | NOK -937K | -122% |
| Net profit | NOK -1,2M | -139% |
| Total assets | NOK 15,9M | -7% |
| Equity | NOK 7,5M | -13% |
| Employees | 30 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 17 359 | 22 274 | 26 532 | 23 863 | 24 663 | 32 846 | 31 878 | 37 533 | 41 146 | 37 188 | 35 564 | 38 879 | 49 645 | 49 242 |
| Staff expenses | −0 | −0 | −0 | −0 | −12 218 | −12 818 | −17 760 | −18 224 | −16 031 | −18 518 | −20 717 | −24 843 | −26 822 | −28 185 | −25 537 | −28 950 | −32 788 | −36 285 |
| EBITDA | 0 | 0 | 0 | 0 | 664 | 2 153 | 2 935 | −437 | 2 432 | 6 687 | 3 668 | 2 523 | 5 966 | −3 333 | 2 743 | −1 042 | 4 310 | −937 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −166 | −101 | −185 | −202 | −242 | −314 | −368 | −375 | −337 | −470 | −353 | −326 | −224 | −222 |
| EBIT | 0 | 0 | 0 | 0 | 498 | 2 052 | 2 750 | −639 | 2 190 | 6 373 | 3 299 | 2 149 | 5 629 | −3 803 | 2 391 | −1 368 | 4 086 | −1 159 |
| Net financials | 0 | 0 | 0 | 0 | −69 | −63 | 46 | −5 | −38 | −1 | −41 | −25 | 27 | −19 | −44 | −12 | 30 | −11 |
| Profit before tax | 0 | 0 | 0 | 0 | 429 | 1 989 | 2 795 | −644 | 2 153 | 6 373 | 3 259 | 2 123 | 5 656 | −3 822 | 2 347 | −1 380 | 4 116 | −1 170 |
| Tax | −0 | −0 | −0 | −0 | 125 | 558 | 806 | −166 | 615 | 1 609 | 804 | 515 | 1 263 | −818 | 531 | −297 | 1 121 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 303 | 1 432 | 1 989 | −478 | 1 537 | 4 764 | 2 454 | 1 609 | 4 393 | −3 004 | 1 816 | −1 083 | 2 995 | −1 170 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 7 324 | 10 257 | 12 434 | 8 044 | 10 676 | 15 308 | 14 902 | 14 848 | 18 861 | 12 349 | 13 649 | 14 447 | 17 196 | 15 923 |
| Equity | — | — | — | — | 805 | 2 446 | 2 635 | 2 157 | 3 695 | 8 458 | 5 833 | 6 451 | 6 904 | 3 900 | 6 719 | 5 636 | 8 630 | 7 499 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 608 | 1 022 | 730 | 593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 4 128 | 6 203 | 8 777 | 5 156 | 6 388 | 6 850 | 9 070 | 8 397 | 11 957 | 8 448 | 6 930 | 8 812 | 8 566 | 8 424 |
| Total debt | 0 | 0 | 0 | 0 | 6 519 | 7 811 | 9 799 | 5 886 | 6 982 | 6 850 | 9 070 | 8 397 | 11 957 | 8 448 | 6 930 | 8 812 | 8 566 | 8 424 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vassmyr Invest As | Company | 30.0% | 30.0% | 2024 |
Upgar Invest As | Company | 12.4% | 12.4% | 2024 |
Trmd As | Company | 11.5% | 11.5% | 2024 |
Mofi Holding As | Company | 11.5% | 11.5% | 2024 |
Ekeberg Holding As | Company | 10.0% | 10.0% | 2024 |
| Individual | 4.1% | 4.1% | 2024 | |
| Individual | 3.6% | 3.6% | 2024 | |
| Individual | 3.2% | 3.2% | 2024 | |
| Individual | 3.2% | 3.2% | 2022 | |
| Individual | 3.1% | 3.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell-Are Vassmyr | Chief Executive Officer | 0 companies |
| Monalf Figenschau | Board of Directors | 0 companies |
| Kenneth Bless | Board of Directors | 0 companies |
| Berit Johanne Guttorm Ballari | Board of Directors | 0 companies |
| Catherine Sandvig | Chairman | 0 companies |
| Maren Anna Bjerkeng | Board of Directors | 0 companies |
| Audhild Dahlstrøm | Chairman | 0 companies |
| Alfred Hansen | Board of Directors | 0 companies |
| Benedicte Emilie Langseth-Eide | Board of Directors | 0 companies |
| Siri Beate Arntzen | Board of Directors | 0 companies |
| Eivind Martin Simonsen | Board of Directors | 0 companies |
| Nils Arne Johnsen | Board of Directors | 0 companies |