| Revenue | NOK 1,5M | -8% |
| EBITDA | NOK 1,2M | +6% |
| Net profit | NOK 578K | -44% |
| Total assets | NOK 10,8M | +11% |
| Equity | NOK 7,6M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 592 | 836 | 816 | 785 | 1 017 | 1 584 | 1 287 | 1 273 | 1 230 | 1 231 | 1 306 | 1 353 | 1 303 | 1 354 | 1 323 | 1 601 | 1 475 |
| Staff expenses | −37 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 278 | 581 | 474 | 533 | 761 | 1 002 | 1 041 | 886 | 901 | 869 | 1 022 | 1 016 | 1 008 | 1 087 | 1 038 | 1 115 | 1 183 |
| Depreciation & amort. | −81 | −149 | −198 | −228 | −259 | −281 | −300 | −279 | −278 | −278 | −278 | −278 | −278 | −295 | −297 | −290 | −315 |
| EBIT | 197 | 432 | 276 | 305 | 502 | 721 | 741 | 607 | 623 | 591 | 745 | 738 | 730 | 793 | 741 | 825 | 868 |
| Net financials | 1 580 | 161 | −42 | −96 | −262 | 1 240 | −267 | −203 | −160 | −148 | −129 | −99 | −92 | 2 916 | −91 | 369 | −127 |
| Profit before tax | 1 777 | 593 | 234 | 209 | 241 | 1 960 | 475 | 404 | 463 | 443 | 616 | 639 | 637 | 3 709 | 650 | 1 195 | 741 |
| Tax | 498 | 169 | 66 | 58 | 67 | 545 | 129 | 101 | 113 | 104 | 140 | 141 | 140 | 156 | 143 | 162 | 163 |
| Net profit | 1 279 | 424 | 168 | 151 | 173 | 1 415 | 345 | 303 | 350 | 339 | 475 | 498 | 497 | 3 553 | 507 | 1 033 | 578 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 450 | 8 492 | 8 234 | 8 541 | 8 681 | 10 010 | 9 460 | 9 022 | 8 605 | 7 911 | 7 812 | 7 403 | 7 537 | 10 503 | 9 499 | 9 716 | 10 776 |
| Equity | 2 549 | 2 773 | 2 741 | 2 691 | 2 715 | 3 730 | 3 875 | 3 978 | 3 928 | 3 757 | 3 725 | 3 446 | 3 543 | 6 696 | 6 803 | 7 436 | 7 614 |
| Long-term debt | 5 633 | 5 007 | 4 765 | 5 128 | 4 804 | 4 460 | 5 161 | 4 611 | 4 004 | 3 374 | 2 717 | 2 287 | 2 003 | 2 115 | 1 688 | 1 501 | 2 398 |
| Short-term debt | 1 268 | 712 | 728 | 722 | 1 162 | 1 820 | 423 | 433 | 673 | 780 | 1 370 | 1 671 | 1 991 | 1 692 | 1 009 | 780 | 764 |
| Total debt | 6 901 | 5 719 | 5 493 | 5 850 | 5 966 | 6 280 | 5 585 | 5 044 | 4 677 | 4 155 | 4 087 | 3 957 | 3 994 | 3 806 | 2 696 | 2 281 | 3 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
SL Deputy Member | Deputy Member | 2004 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frank Løhre | Chief Executive Officer | 0 companies |
| Stein Løhre | Deputy Member | 0 companies |