| Revenue | NOK 11,2M | +21% |
| EBITDA | NOK -48K | +92% |
| Net profit | NOK -231K | +64% |
| Total assets | NOK 1,6M | -42% |
| Equity | NOK -1,8M | -15% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 500 | 6 611 | 8 620 | 9 307 | 11 229 |
| Staff expenses | −2 958 | −3 180 | −4 220 | −5 108 | −4 923 |
| EBITDA | −675 | −527 | 61 | −579 | −48 |
| Depreciation & amort. | −28 | −37 | −90 | −88 | −78 |
| EBIT | −703 | −564 | −29 | −666 | −127 |
| Net financials | −50 | −59 | −101 | −160 | −170 |
| Profit before tax | −753 | −624 | −130 | −827 | −296 |
| Tax | −166 | −137 | −29 | −182 | −65 |
| Net profit | −587 | −486 | −101 | −645 | −231 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 061 | 1 084 | 1 892 | 2 796 | 1 611 |
| Equity | −1 381 | −1 867 | −1 968 | −1 521 | −1 753 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 442 | 2 951 | 3 860 | 4 317 | 3 364 |
| Total debt | 3 442 | 2 951 | 3 860 | 4 317 | 3 364 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stephen Meinich-Bache | Chief Executive Officer | 0 companies |
| Erik Berg | Chairman | 0 companies |
| Anikken Berg | Board of Directors | 0 companies |