| Revenue | NOK 4,6M | +96% |
| EBITDA | NOK 2,5M | +80% |
| Net profit | NOK -1M | -735% |
| Total assets | NOK 72,4M | +72% |
| Equity | NOK -316K | -144% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 722 | 1 928 | 1 940 | 2 050 | 2 087 | 2 190 | 2 215 | 2 270 | 2 347 | 2 466 | 2 444 | 2 243 | 1 737 | 1 650 | 1 913 | 2 356 | 4 620 |
| Staff expenses | −142 | −25 | −76 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −867 |
| EBITDA | 1 349 | 1 622 | 1 194 | 1 652 | 1 772 | 1 886 | 1 769 | 1 947 | 1 824 | 2 196 | 1 596 | 1 893 | 1 047 | 993 | 1 351 | 1 364 | 2 460 |
| Depreciation & amort. | −384 | −402 | −403 | −404 | −404 | −404 | −404 | −404 | −394 | −383 | −384 | −385 | −394 | −398 | −394 | −394 | −616 |
| EBIT | 965 | 1 221 | 791 | 1 248 | 1 368 | 1 482 | 1 365 | 1 543 | 1 430 | 1 813 | 1 212 | 1 508 | 653 | 595 | 957 | 971 | 1 844 |
| Net financials | −2 082 | 487 | −1 479 | −431 | 264 | −957 | −1 784 | −2 576 | 492 | −40 | −783 | −701 | −288 | −251 | −372 | −1 128 | −3 162 |
| Profit before tax | −1 117 | 1 707 | −688 | 817 | 1 633 | 525 | −419 | −1 033 | 1 921 | 1 773 | 430 | 806 | 365 | 344 | 585 | −158 | −1 318 |
| Tax | −313 | 478 | −235 | 229 | 457 | 180 | −114 | −268 | 472 | 417 | 90 | 177 | 81 | 76 | 129 | −35 | −291 |
| Net profit | −804 | 1 230 | −453 | 589 | 1 175 | 344 | −306 | −765 | 1 450 | 1 356 | 339 | 629 | 285 | 269 | 456 | −123 | −1 028 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 382 | 13 398 | 13 166 | 13 125 | 14 167 | 13 616 | 13 662 | 14 999 | 15 399 | 15 795 | 14 641 | 11 661 | 11 422 | 10 048 | 10 057 | 42 073 | 72 402 |
| Equity | −285 | 944 | 491 | 1 080 | 1 417 | 762 | 456 | −309 | 141 | 117 | 456 | 1 085 | 1 370 | 378 | 834 | 711 | −316 |
| Long-term debt | 0 | 0 | 0 | 0 | 11 421 | 11 621 | 13 086 | 15 197 | 13 862 | 13 743 | 13 974 | 10 285 | 9 808 | 9 464 | 8 950 | 29 131 | 46 131 |
| Short-term debt | 1 927 | 84 | 132 | 61 | 1 329 | 1 234 | 120 | 111 | 1 396 | 1 935 | 211 | 292 | 245 | 206 | 273 | 12 231 | 26 587 |
| Total debt | 14 667 | 12 454 | 12 675 | 12 045 | 12 750 | 12 855 | 13 206 | 15 308 | 15 258 | 15 678 | 14 185 | 10 576 | 10 052 | 9 670 | 9 223 | 41 362 | 72 719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Deputy Member | Deputy Member | 2004 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Morten Steiro Holding As | Company | 50.0% | 50.0% | 2024 |
P Steiro Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gerd Eileen Hansen | Deputy Member | 0 companies |
| Pål Steiro | Chief Executive Officer | 0 companies |
| Morten Emil Steiro | Chairman | 0 companies |