| Revenue | NOK 10M | -63% |
| EBITDA | NOK 2,6M | -57% |
| Net profit | NOK 1,1M | -68% |
| Total assets | NOK 30,3M | -30% |
| Equity | NOK 16,1M | -3% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 346 | 14 750 | 19 349 | 26 690 | 9 952 |
| Staff expenses | −2 156 | −2 669 | −3 799 | −4 574 | −5 151 |
| EBITDA | 2 701 | 2 672 | 6 050 | 6 061 | 2 627 |
| Depreciation & amort. | −1 573 | −1 126 | −1 128 | −1 222 | −1 471 |
| EBIT | 1 128 | 1 547 | 4 922 | 4 838 | 1 156 |
| Net financials | −468 | −596 | −707 | −391 | 272 |
| Profit before tax | 660 | 951 | 4 215 | 4 447 | 1 428 |
| Tax | 133 | 211 | 934 | 1 083 | 336 |
| Net profit | 527 | 740 | 3 280 | 3 364 | 1 092 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37 882 | 38 525 | 44 408 | 43 344 | 30 280 |
| Equity | 11 644 | 12 033 | 14 796 | 16 584 | 16 116 |
| Long-term debt | 23 036 | 23 083 | 22 761 | 19 333 | 7 080 |
| Short-term debt | 3 202 | 3 409 | 6 851 | 7 426 | 7 084 |
| Total debt | 26 238 | 26 492 | 29 611 | 26 760 | 14 164 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ST Chief Executive Officer | Chief Executive Officer | 2019 |
MP Deputy Member | Deputy Member | 2024 |
| Former (1) | ||
ST Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Siri Tjørhom Pupovic | Chief Executive Officer | 0 companies |
| Mirvet Pupovic | Deputy Member | 0 companies |
| Siri Tjørhom | Chief Executive Officer | 0 companies |
| Sven Egil Tjørhom | Chairman | 0 companies |
| Aase Skjæveland Tjørhom | Board of Directors | 0 companies |