| Revenue | NOK 18,6M | +16% |
| EBITDA | NOK 872K | +181% |
| Net profit | NOK 639K | +144% |
| Total assets | NOK 9,4M | +4% |
| Equity | NOK 5,8M | +6% |
| Employees | 16 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 449 | 19 255 | 17 677 | 20 888 | 26 659 | 18 881 | 32 354 | 17 913 | 22 560 | 18 929 | 36 187 | 32 604 | 32 490 | 18 360 | 21 856 | 21 378 | 16 076 | 18 608 |
| Staff expenses | −10 435 | −7 599 | −6 772 | −6 691 | −7 312 | −7 525 | −9 005 | −6 824 | −7 864 | −7 952 | −7 414 | −8 443 | −9 500 | −8 173 | −8 831 | −8 871 | −8 656 | −8 674 |
| EBITDA | 351 | 469 | 267 | 362 | 1 164 | −241 | 2 353 | 1 529 | 2 028 | −1 194 | 3 691 | 2 389 | 625 | −201 | 384 | 888 | −1 075 | 872 |
| Depreciation & amort. | −171 | −130 | −110 | −130 | −135 | −183 | −162 | −159 | −148 | −165 | −171 | −198 | −190 | −194 | −178 | −187 | −222 | −218 |
| EBIT | 181 | 339 | 157 | 232 | 1 029 | −424 | 2 191 | 1 370 | 1 880 | −1 359 | 3 520 | 2 191 | 435 | −395 | 206 | 701 | −1 297 | 654 |
| Net financials | −48 | −29 | 8 | −29 | −25 | −31 | −82 | −16 | −18 | −37 | −42 | 21 | −35 | −122 | −112 | −143 | −152 | −15 |
| Profit before tax | 133 | 309 | 164 | 203 | 1 004 | −455 | 2 109 | 1 354 | 1 862 | −1 395 | 3 477 | 2 212 | 400 | −517 | 94 | 558 | −1 449 | 639 |
| Tax | 41 | 88 | 48 | 58 | 284 | −122 | 569 | 365 | 467 | −18 | 533 | 454 | 88 | −114 | 21 | 125 | −14 | −0 |
| Net profit | 92 | 221 | 117 | 145 | 720 | −333 | 1 540 | 989 | 1 395 | −1 377 | 2 944 | 1 757 | 312 | −403 | 74 | 433 | −1 435 | 639 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 087 | 4 756 | 6 006 | 6 769 | 6 980 | 7 017 | 8 759 | 8 047 | 8 694 | 6 862 | 12 118 | 11 396 | 14 305 | 12 353 | 12 418 | 11 053 | 9 062 | 9 447 |
| Equity | 1 762 | 1 953 | 2 070 | 2 065 | 2 485 | 1 852 | 2 891 | 3 280 | 3 676 | 2 298 | 4 742 | 6 500 | 6 812 | 6 409 | 6 482 | 6 915 | 5 480 | 5 819 |
| Long-term debt | 0 | 0 | 0 | 0 | 638 | 568 | 488 | 418 | 329 | 214 | 101 | 406 | 3 396 | 3 238 | 2 674 | 2 059 | 1 311 | 623 |
| Short-term debt | 5 241 | 2 747 | 3 910 | 4 704 | 3 857 | 4 597 | 5 380 | 4 349 | 4 690 | 4 350 | 7 275 | 4 491 | 4 098 | 2 645 | 3 217 | 2 034 | 2 225 | 2 960 |
| Total debt | 5 325 | 2 803 | 3 936 | 4 704 | 4 495 | 5 166 | 5 868 | 4 767 | 5 018 | 4 564 | 7 376 | 4 897 | 7 494 | 5 883 | 5 891 | 4 093 | 3 537 | 3 583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.8% | 20.8% | 2022 | |
| Individual | 20.8% | 20.8% | 2022 | |
| Individual | 2.8% | 2.8% | 2022 | |
| Individual | 2.8% | 2.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Truls Enghaugen | Chief Executive Officer | 0 companies |
| Benjamin Nordhaug | Chairman | 0 companies |