| Revenue | NOK 0 | — |
| EBITDA | NOK -17K | -2% |
| Net profit | NOK 996K | -14% |
| Total assets | NOK 3,6M | -11% |
| Equity | NOK 3,1M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 720 | 2 897 | 2 596 | 3 180 | 2 696 | 2 361 | 1 607 | 2 296 | 2 143 | 1 930 | 1 652 | 785 | 88 | 0 | 0 | 0 | 0 |
| Staff expenses | −721 | −895 | −841 | −1 046 | −1 182 | −745 | −789 | −1 077 | −1 139 | −862 | −698 | −175 | 20 | −0 | −0 | −0 | −0 |
| EBITDA | 657 | 219 | 256 | 171 | 49 | 429 | −13 | −72 | −12 | 118 | −147 | 188 | 100 | −13 | −17 | −16 | −17 |
| Depreciation & amort. | −115 | −122 | −120 | −112 | −97 | −159 | −102 | −129 | −33 | −33 | −33 | −51 | −11 | −0 | −0 | −0 | −21 |
| EBIT | 541 | 97 | 136 | 59 | −49 | 269 | −115 | −201 | −45 | 85 | −180 | 137 | 89 | −13 | −17 | −16 | −37 |
| Net financials | −16 | 15 | −7 | −0 | −11 | −33 | −28 | −28 | −17 | −28 | −24 | −34 | −1 | 936 | 932 | 1 177 | 1 033 |
| Profit before tax | 525 | 112 | 129 | 59 | −60 | 236 | −143 | −228 | −62 | 57 | −204 | 102 | 88 | 923 | 916 | 1 161 | 996 |
| Tax | 150 | 33 | 36 | 17 | −21 | 70 | −25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 375 | 78 | 93 | 42 | −39 | 166 | −118 | −228 | −62 | 57 | −204 | 102 | 88 | 923 | 916 | 1 161 | 996 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 560 | 1 070 | 1 209 | 951 | 1 036 | 1 272 | 1 312 | 802 | 672 | 746 | 457 | 114 | 100 | 3 494 | 3 708 | 4 036 | 3 587 |
| Equity | 669 | 747 | 380 | 422 | 283 | 449 | 331 | 103 | 41 | 98 | −106 | −4 | 84 | 1 007 | 1 923 | 3 084 | 3 080 |
| Long-term debt | 108 | 25 | 0 | 0 | 166 | 387 | 415 | 405 | 196 | 125 | 51 | 0 | 0 | 1 200 | 600 | 0 | 0 |
| Short-term debt | 743 | 270 | 816 | 520 | 587 | 437 | 566 | 352 | 434 | 523 | 512 | 118 | 16 | 1 286 | 1 185 | 952 | 507 |
| Total debt | 891 | 323 | 829 | 529 | 752 | 823 | 981 | 757 | 630 | 648 | 563 | 118 | 16 | 2 486 | 1 785 | 952 | 507 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ingelill Molnes Lande | Board of Directors | 0 companies |
| Petter Hansen | Board of Directors | 0 companies |
| Børt Andre Lande | Chairman | 0 companies |