| Revenue | NOK 2,2M | -5% |
| EBITDA | NOK -993K | -403% |
| Net profit | NOK -1,3M | -127% |
| Total assets | NOK 516K | -22% |
| Equity | NOK -3,5M | -58% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 0 | 581 | 529 | 1 095 | 1 165 | 1 726 | 1 674 | 1 871 | 1 819 | 2 363 | 1 827 | 2 656 | 3 497 | 418 | 2 304 | 2 198 |
| Staff expenses | −0 | −0 | −145 | −551 | −446 | −400 | −421 | −616 | −960 | −746 | −547 | −713 | −979 | −1 488 | −444 | −951 | −1 436 |
| EBITDA | −78 | −58 | 288 | −725 | −174 | −235 | 331 | −241 | −542 | −420 | 369 | −456 | −27 | −168 | −944 | −197 | −993 |
| Depreciation & amort. | −10 | −10 | −36 | −75 | −81 | −94 | −146 | −164 | −179 | −186 | −180 | −207 | −179 | −213 | −196 | −188 | −185 |
| EBIT | −88 | −68 | 252 | −800 | −255 | −329 | 185 | −405 | −721 | −606 | 189 | −663 | −206 | −382 | −1 140 | −385 | −1 178 |
| Net financials | 0 | −3 | −5 | −33 | −49 | −13 | −5 | −130 | −7 | −75 | −89 | 602 | −98 | −82 | −111 | −174 | −94 |
| Profit before tax | −88 | −71 | 247 | −833 | −304 | −342 | 181 | −536 | −727 | −681 | 101 | −61 | −303 | −464 | −1 251 | −560 | −1 273 |
| Tax | −3 | −0 | 51 | −0 | −0 | −0 | −0 | −427 | −147 | −158 | 10 | −145 | −0 | −157 | −0 | −0 | −0 |
| Net profit | −84 | −71 | 196 | −833 | −304 | −342 | 181 | −109 | −581 | −523 | 91 | 84 | −303 | −307 | −1 251 | −560 | −1 273 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 | 145 | 910 | 950 | 818 | 1 193 | 1 831 | 3 002 | 1 892 | 1 773 | 2 149 | 3 308 | 2 356 | 2 927 | 900 | 661 | 516 |
| Equity | −110 | −181 | 15 | −818 | −1 122 | −1 464 | −1 283 | −112 | −252 | −245 | −154 | 443 | 139 | 359 | −1 620 | −2 180 | −3 453 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 977 | 2 491 | 2 676 | 1 485 | 1 726 | 2 178 | 2 714 | 1 843 | 1 915 | 0 | 0 | 0 |
| Short-term debt | 252 | 326 | 894 | 1 768 | 1 940 | 679 | 622 | 438 | 660 | 292 | 125 | 151 | 374 | 653 | 2 521 | 2 841 | 3 968 |
| Total debt | 252 | 326 | 894 | 1 768 | 1 940 | 2 656 | 3 114 | 3 114 | 2 145 | 2 019 | 2 303 | 2 865 | 2 216 | 2 569 | 2 521 | 2 841 | 3 968 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Navet Helgeland As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elsa Edvarda Jakobsen | Deputy Member | 0 companies |
| Joakim Jakobsen | Board of Directors | 0 companies |
| Kjell Inge Jakobsen | Chairman | 0 companies |