| Revenue | NOK 454K | -59% |
| EBITDA | NOK -154K | -139% |
| Net profit | NOK -155K | -150% |
| Total assets | NOK 345K | -53% |
| Equity | NOK 255K | -38% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 157 | 585 | 1 359 | 1 987 | 1 658 | 889 | 1 246 | 1 304 | 734 | 1 351 | 1 392 | 947 | 936 | 1 283 | 1 678 | 646 | 1 112 | 454 |
| Staff expenses | −0 | −839 | −48 | −969 | −1 156 | −1 086 | −763 | −848 | −950 | −617 | −706 | −883 | −594 | −489 | −732 | −877 | −672 | −351 | −381 |
| EBITDA | 0 | −178 | 113 | −33 | 357 | 152 | −201 | 105 | −42 | −113 | 45 | 72 | −61 | 103 | 107 | 338 | −261 | 393 | −154 |
| Depreciation & amort. | −0 | −19 | −14 | −0 | −4 | −6 | −6 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −198 | 98 | −33 | 352 | 146 | −207 | 103 | −42 | −113 | 45 | 72 | −61 | 103 | 107 | 338 | −261 | 393 | −154 |
| Net financials | 0 | −5 | −3 | −2 | −2 | −1 | −0 | −2 | −1 | −1 | −3 | −2 | −1 | −1 | −1 | −10 | −2 | 2 | −1 |
| Profit before tax | 0 | −203 | 95 | −35 | 351 | 145 | −207 | 101 | −43 | −114 | 42 | 70 | −63 | 102 | 106 | 328 | −264 | 395 | −155 |
| Tax | −0 | −9 | 28 | −49 | 100 | 44 | −56 | 28 | −8 | −26 | 13 | 18 | −13 | 23 | 23 | 72 | −58 | 87 | −0 |
| Net profit | 0 | −193 | 67 | 13 | 251 | 101 | −151 | 73 | −35 | −88 | 29 | 52 | −49 | 79 | 83 | 256 | −206 | 308 | −155 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 156 | 154 | 331 | 730 | 633 | 242 | 381 | 409 | 281 | 411 | 528 | 284 | 448 | 591 | 790 | 304 | 741 | 345 |
| Equity | — | −22 | 45 | 59 | 159 | 261 | 109 | 182 | 147 | 59 | 88 | 140 | 91 | 170 | 252 | 308 | 102 | 410 | 255 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 178 | 81 | 272 | 571 | 371 | 133 | 199 | 262 | 222 | 323 | 388 | 194 | 279 | 339 | 482 | 202 | 331 | 90 |
| Total debt | 0 | 178 | 109 | 272 | 571 | 373 | 133 | 199 | 262 | 222 | 323 | 388 | 194 | 279 | 339 | 482 | 202 | 331 | 90 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Deputy Member | Deputy Member | 2004 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Carina Scheele Carlsen | Deputy Member | 0 companies |
| Jim Norman Carlsen | Chief Executive Officer | 0 companies |