| Revenue | NOK 2,6M | -1% |
| EBITDA | NOK -23K | +92% |
| Net profit | NOK -63K | +80% |
| Total assets | NOK 885K | -14% |
| Equity | NOK 325K | -20% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4 741 | 3 260 | 2 750 | 2 623 | 2 585 |
| Staff expenses | −3 238 | −2 939 | −1 628 | −2 181 | −1 765 |
| EBITDA | 712 | −441 | 367 | −273 | −23 |
| Depreciation & amort. | −5 | −28 | −37 | −37 | −37 |
| EBIT | 707 | −469 | 329 | −311 | −60 |
| Net financials | −0 | 1 | −0 | −1 | −2 |
| Profit before tax | 707 | −468 | 329 | −311 | −63 |
| Tax | 135 | −0 | −0 | −0 | −0 |
| Net profit | 572 | −468 | 329 | −311 | −63 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 967 | 1 159 | 1 403 | 1 030 | 885 |
| Equity | 878 | 410 | 739 | 408 | 325 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 090 | 749 | 664 | 622 | 560 |
| Total debt | 1 090 | 749 | 664 | 622 | 560 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ES Chief Executive Officer | Chief Executive Officer | 2008 |
| Former (1) | ||
AØ Deputy Member | Deputy Member | 2012 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eilert Sverdrup Gabrielsen | Chief Executive Officer | 0 companies |
| Axel Øwre | Deputy Member | 0 companies |
| Martin Jay Bashevkin | Chairman | 0 companies |