| Revenue | NOK 1M | -75% |
| EBITDA | NOK -157K | +99% |
| Net profit | NOK -1,8M | +92% |
| Total assets | NOK 58,9M | -7% |
| Equity | NOK 57M | -7% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 146 | 145 | 61 | 62 | 79 | 623 | 2 161 | 4 030 | 3 247 | 3 275 | 4 391 | 4 959 | 4 355 | 2 975 | 4 012 | 1 003 |
| Staff expenses | −916 | −1 003 | −936 | −1 066 | −965 | −1 099 | −1 248 | −1 109 | −1 140 | −1 165 | −1 248 | −1 166 | −1 104 | −1 062 | −1 070 | −915 |
| EBITDA | −1 524 | −1 281 | −1 583 | −297 | −1 246 | −1 103 | 264 | −4 194 | 1 526 | 1 574 | 2 588 | −1 746 | −1 599 | −1 151 | −16 543 | −157 |
| Depreciation & amort. | −44 | −43 | −51 | −51 | −119 | −21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −586 | −0 |
| EBIT | −1 568 | −1 324 | −1 634 | −348 | −1 365 | −1 123 | 264 | −4 194 | 1 526 | 1 574 | 2 588 | −1 746 | −1 599 | −1 151 | −17 129 | −157 |
| Net financials | 6 616 | 6 733 | 7 464 | 84 197 | 13 316 | 829 | 21 907 | 8 397 | 2 435 | 3 023 | 1 449 | −6 298 | 2 509 | −2 324 | −4 409 | −1 666 |
| Profit before tax | 5 048 | 5 409 | 5 830 | 83 849 | 11 951 | −294 | 22 171 | 4 203 | 3 962 | 4 597 | 4 037 | −8 044 | 910 | −3 475 | −21 538 | −1 823 |
| Tax | −0 | −143 | −0 | 78 | 706 | −58 | 300 | −42 | −0 | −0 | −0 | 178 | 324 | −0 | 786 | −0 |
| Net profit | 5 048 | 5 551 | 5 830 | 83 771 | 11 244 | −236 | 21 871 | 4 245 | 3 962 | 4 597 | 4 037 | −8 223 | 586 | −3 475 | −22 324 | −1 823 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 925 | 30 200 | 34 536 | 115 317 | 120 339 | 113 646 | 121 201 | 114 556 | 113 485 | 112 018 | 105 438 | 93 367 | 91 284 | 86 960 | 63 248 | 58 882 |
| Equity | 24 054 | 28 505 | 32 536 | 111 507 | 109 152 | 109 418 | 114 289 | 114 034 | 112 996 | 107 762 | 104 600 | 92 702 | 90 438 | 85 463 | 61 109 | 56 986 |
| Long-term debt | 0 | 0 | 0 | 34 | 58 | 0 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 871 | 1 694 | 2 000 | 3 775 | 11 129 | 4 228 | 6 870 | 522 | 489 | 4 256 | 839 | 665 | 845 | 1 496 | 2 139 | 1 896 |
| Total debt | 1 871 | 1 694 | 2 000 | 3 810 | 11 187 | 4 228 | 6 911 | 522 | 489 | 4 256 | 839 | 665 | 845 | 1 496 | 2 139 | 1 896 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hilde Lervik | Deputy Member | 0 companies |
| Harald Aksnes Lervik | Chairman | 0 companies |