| Revenue | NOK 10,1M | +22% |
| EBITDA | NOK 510K | +408% |
| Net profit | NOK 267K | +188% |
| Total assets | NOK 5,9M | +18% |
| Equity | NOK 4,3M | +7% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8 862 | 10 258 | 12 172 | 8 252 | 10 105 |
| Staff expenses | −3 272 | −3 734 | −5 058 | −3 462 | −3 971 |
| EBITDA | 380 | 561 | 1 000 | −165 | 510 |
| Depreciation & amort. | −238 | −237 | −362 | −268 | −142 |
| EBIT | 142 | 324 | 638 | −433 | 368 |
| Net financials | −12 | −3 | 1 | 42 | −23 |
| Profit before tax | 129 | 321 | 639 | −391 | 345 |
| Tax | 30 | 80 | 147 | −86 | 77 |
| Net profit | 100 | 240 | 492 | −305 | 267 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 063 | 5 331 | 6 041 | 4 976 | 5 853 |
| Equity | 3 605 | 3 846 | 4 338 | 4 033 | 4 300 |
| Long-term debt | 165 | 126 | 508 | 205 | 0 |
| Short-term debt | 1 293 | 1 359 | 1 196 | 739 | 1 353 |
| Total debt | 1 458 | 1 485 | 1 703 | 944 | 1 553 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RL Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
RJ Chief Executive Officer | Chief Executive Officer | 2013 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.87% | 14.87% | 2023 | |
| Individual | 2.6% | 2.6% | 2023 | |
| Individual | 2.6% | 2.6% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Roald Johan Larsen | Chief Executive Officer | 0 companies |
| Ruben Larsen | Chief Executive Officer | 0 companies |
| Dan Peter Larsen | Chairman | 0 companies |