| Revenue | NOK 40K | -2% |
| EBITDA | NOK 3K | -88% |
| Net profit | NOK 3K | -89% |
| Total assets | NOK 422K | +0% |
| Equity | NOK 416K | +1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 879 | 4 051 | 4 269 | 5 071 | 5 207 | 4 030 | 4 253 | 3 735 | 3 461 | 90 | 223 | 1 053 | 851 | 557 | 174 | 47 | 41 | 40 |
| Staff expenses | −0 | −1 165 | −1 126 | −1 130 | −1 248 | −1 399 | −1 541 | −1 459 | −1 450 | −47 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 368 | 245 | 348 | 653 | 599 | −10 | 294 | 261 | 10 | −45 | 26 | 58 | 55 | 58 | 34 | 23 | 25 | 3 |
| Depreciation & amort. | −0 | −37 | −37 | −37 | −76 | −93 | −93 | −56 | −57 | −31 | −23 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 332 | 208 | 312 | 577 | 506 | −102 | 238 | 204 | −21 | −69 | 9 | 58 | 55 | 58 | 34 | 23 | 25 | 3 |
| Net financials | 0 | 24 | 19 | 21 | −11 | −8 | −21 | −12 | −10 | −7 | −0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 356 | 227 | 333 | 566 | 498 | −123 | 226 | 195 | −28 | −69 | 9 | 58 | 55 | 58 | 34 | 24 | 25 | 3 |
| Tax | −0 | 101 | 67 | 98 | 148 | 142 | −32 | 62 | 56 | 17 | −0 | −0 | −0 | −0 | 9 | 6 | 4 | 3 | −0 |
| Net profit | 0 | 254 | 160 | 235 | 418 | 356 | −91 | 164 | 139 | −44 | −69 | 9 | 58 | 55 | 48 | 28 | 20 | 22 | 3 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 819 | 2 061 | 2 405 | 2 151 | 1 923 | 1 118 | 1 287 | 1 568 | 913 | 738 | 757 | 841 | 860 | 921 | 381 | 401 | 423 | 422 |
| Equity | — | 1 268 | 1 428 | 663 | 581 | 637 | 546 | 709 | 848 | 804 | 735 | 744 | 802 | 857 | 905 | 372 | 391 | 414 | 416 |
| Long-term debt | 0 | 0 | 0 | 0 | 335 | 263 | 182 | 136 | 83 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 552 | 633 | 1 742 | 1 235 | 1 023 | 391 | 442 | 637 | 63 | 2 | 12 | 39 | 3 | 15 | 9 | 10 | 9 | 6 |
| Total debt | 0 | 552 | 633 | 1 742 | 1 570 | 1 286 | 573 | 578 | 720 | 109 | 2 | 12 | 39 | 3 | 15 | 9 | 10 | 9 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Et Works As | Company | 90.0% | 90.0% | 2022 |
Eiker It As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ole Svensrud | Chief Executive Officer | 0 companies |
| Egil Simones | Chief Executive Officer | 0 companies |
| Knut Helge Svensrud | Chairman | 0 companies |
| Anne Deilkås | Board of Directors | 0 companies |
| Øystein Andresen-Sund | Board of Directors | 0 companies |