| Revenue | NOK 12,1M | +6% |
| EBITDA | NOK -1,9M | +27% |
| Net profit | NOK -2,2M | +20% |
| Total assets | NOK 8,5M | -27% |
| Equity | NOK -2,2M | -5794% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 541 | 15 076 | 13 241 | 11 399 | 12 097 |
| Staff expenses | −2 720 | −2 818 | −2 701 | −2 442 | −2 174 |
| EBITDA | −914 | −1 804 | −1 733 | −2 547 | −1 862 |
| Depreciation & amort. | −203 | −204 | −226 | −351 | −400 |
| EBIT | −1 117 | −2 007 | −1 959 | −2 898 | −2 261 |
| Net financials | −346 | −245 | −478 | −572 | −500 |
| Profit before tax | −1 463 | −2 253 | −2 437 | −3 470 | −2 761 |
| Tax | −322 | −494 | −536 | −763 | −607 |
| Net profit | −1 141 | −1 759 | −1 901 | −2 707 | −2 154 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 715 | 10 150 | 15 566 | 11 639 | 8 454 |
| Equity | −2 251 | −4 010 | −451 | −37 | −2 191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 966 | 14 160 | 16 016 | 11 262 | 10 387 |
| Total debt | 11 966 | 14 160 | 16 016 | 11 262 | 10 387 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SJ Chief Executive Officer | Chief Executive Officer | 2025 |
JN Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
TS Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
MB Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
GS Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Simen Jacobsen Sirkka Nora | Chief Executive Officer | 0 companies |
| Joachim Nielsen | Chief Executive Officer | 0 companies |
| Tord Slettli Sørvoll | Chief Executive Officer | 0 companies |
| Monica Bless | Chief Executive Officer | 0 companies |
| Geir Strøm-Jensen | Chief Executive Officer | 0 companies |
| Rune Henriksen | Chairman | 0 companies |