| Revenue | NOK 3,3M | +7% |
| EBITDA | NOK 2,8M | +1% |
| Net profit | NOK 975K | -37% |
| Total assets | NOK 9,1M | -18% |
| Equity | NOK 3,5M | -6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 808 | 9 129 | 9 975 | 13 480 | 14 577 | 12 814 | 13 506 | 14 000 | 13 374 | 7 812 | 12 796 | 3 032 | 3 147 | 3 134 | 3 344 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 7 871 | 7 640 | 8 728 | 9 774 | 13 512 | 11 731 | 11 666 | 12 095 | 12 025 | 6 234 | 12 051 | 2 611 | 2 766 | 2 778 | 2 815 |
| Depreciation & amort. | −0 | −1 863 | −2 001 | −2 048 | −2 694 | −5 665 | −3 665 | −3 674 | −3 721 | −1 744 | −1 756 | −1 561 | −565 | −565 | −565 | −1 130 |
| EBIT | 0 | 6 008 | 5 639 | 6 680 | 7 080 | 7 847 | 8 065 | 7 992 | 8 374 | 10 281 | 4 477 | 10 490 | 2 046 | 2 202 | 2 213 | 1 685 |
| Net financials | 0 | −3 309 | −2 406 | −2 962 | −4 372 | −3 930 | −3 269 | −2 743 | −2 563 | −1 161 | −982 | −895 | −456 | −302 | −228 | −178 |
| Profit before tax | 0 | 2 699 | 3 233 | 3 718 | 2 707 | 3 918 | 4 797 | 5 249 | 5 810 | 9 120 | 3 495 | 9 594 | 1 590 | 1 900 | 1 986 | 1 507 |
| Tax | −0 | 761 | 906 | 1 041 | 758 | 1 097 | 1 325 | 1 417 | 1 499 | 2 330 | 834 | 2 164 | 762 | 419 | 437 | 532 |
| Net profit | 0 | 1 938 | 2 327 | 2 677 | 1 949 | 2 821 | 3 471 | 3 832 | 4 312 | 6 790 | 2 661 | 7 430 | 827 | 1 481 | 1 549 | 975 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 67 545 | 69 075 | 80 344 | 106 237 | 96 784 | 93 313 | 98 218 | 98 929 | 36 877 | 35 760 | 40 166 | 12 551 | 10 541 | 11 102 | 9 134 |
| Equity | — | 7 451 | 9 778 | 10 655 | 10 660 | 11 321 | 12 272 | 12 965 | 15 379 | 1 333 | 3 052 | 6 612 | 2 861 | 3 392 | 3 763 | 3 519 |
| Long-term debt | 0 | 57 082 | 57 185 | 57 255 | 57 234 | 56 994 | 57 217 | 57 380 | 57 589 | 27 524 | 27 209 | 28 016 | 1 022 | 762 | 546 | 3 476 |
| Short-term debt | 0 | 3 012 | 2 112 | 12 434 | 38 344 | 28 470 | 23 824 | 27 873 | 25 961 | 8 021 | 5 499 | 5 537 | 8 668 | 6 386 | 6 792 | 2 339 |
| Total debt | 0 | 60 094 | 59 297 | 69 689 | 95 577 | 85 464 | 81 041 | 85 253 | 83 550 | 35 544 | 32 708 | 33 554 | 9 691 | 7 148 | 7 338 | 5 815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Hagen Øberg | Chief Executive Officer | 0 companies |
| Baard Brænne | Board of Directors | 0 companies |
| Odd Ivar Rypdal | Board of Directors | 0 companies |
| Svein Ove Slinde | Chairman | 0 companies |
| Jørgen Høvik | Chairman | 0 companies |