| Revenue | NOK 0 | — |
| EBITDA | NOK -799K | +41% |
| Net profit | NOK -1,4M | +30% |
| Total assets | NOK 12,8M | -34% |
| Equity | NOK 7,7M | -16% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 388 | 2 231 | 1 434 | 588 | 20 | 25 | 71 | 237 | 382 | 168 | 41 | 45 | 50 | 100 | 0 | 0 | 0 |
| Staff expenses | −496 | −526 | −487 | −215 | −0 | −12 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −75 | −83 | −0 |
| EBITDA | 276 | −257 | −92 | −76 | 3 | 1 | −70 | −783 | −563 | −247 | −291 | −101 | −418 | −1 148 | −957 | −1 358 | −799 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 276 | −257 | −92 | −76 | 3 | 1 | −70 | −783 | −563 | −247 | −291 | −101 | −418 | −1 148 | −957 | −1 358 | −799 |
| Net financials | −8 | −7 | −2 | −2 | −0 | −0 | 0 | 0 | 1 | 1 | −340 | −362 | −402 | −455 | −471 | −667 | −625 |
| Profit before tax | 268 | −264 | −94 | −77 | 3 | 1 | −70 | −783 | −563 | −246 | −631 | −463 | −820 | −1 603 | −1 427 | −2 025 | −1 424 |
| Tax | 78 | −72 | −0 | −22 | 1 | −8 | −24 | −230 | −167 | −54 | −123 | −111 | −180 | 918 | −0 | −0 | −0 |
| Net profit | 190 | −192 | −94 | −56 | 2 | 10 | −46 | −553 | −396 | −192 | −508 | −352 | −640 | −2 520 | −1 427 | −2 025 | −1 424 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 724 | 1 653 | 581 | 297 | 265 | 275 | 337 | 678 | 949 | 1 166 | 7 089 | 7 112 | 10 847 | 10 124 | 22 172 | 19 402 | 12 797 |
| Equity | 604 | 412 | 318 | 262 | 265 | 275 | 228 | −325 | −721 | −913 | −1 421 | −1 333 | 5 077 | 2 557 | 11 129 | 9 104 | 7 680 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 963 | 7 063 | 7 001 | 5 670 | 5 670 | 5 670 | 5 670 | 0 |
| Short-term debt | 1 120 | 1 241 | 263 | 34 | 1 | 0 | 109 | 1 003 | 1 669 | 1 116 | 1 447 | 1 445 | 100 | 1 898 | 5 373 | 4 628 | 5 117 |
| Total debt | 1 120 | 1 241 | 263 | 34 | 1 | 0 | 109 | 1 003 | 1 669 | 2 078 | 8 510 | 8 445 | 5 770 | 7 568 | 11 043 | 10 298 | 5 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tomrens As | Company | 53.9% | 53.9% | 2024 |
Copra Holding As | Company | 13.6% | 13.6% | 2024 |
Enflow As | Company | 7.7% | 7.7% | 2024 |
| Individual | 5.9% | 5.9% | 2024 | |
Cflow As | Company | 5.9% | 5.9% | 2024 |
Mallard As | Company | 3.0% | 3.0% | 2024 |
Vasto As | Company | 2.4% | 2.4% | 2024 |
| Individual | 1.8% | 1.8% | 2024 | |
Gunders Holding As | Company | 1.8% | 1.8% | 2024 |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roald Torstein Fiksdal | Chief Executive Officer | 0 companies |
| Hogne Bleie | Board of Directors | 0 companies |
| Roger Marøy | Board of Directors | 0 companies |
| Stig Olav Bjørkedal | Board of Directors | 0 companies |
| Jan Harald Hauvik | Board of Directors | 0 companies |
| Kåre Olav Monstad | Board of Directors | 0 companies |
| Joakim Valde | Board of Directors | 0 companies |
| Ronny Stormo | Chairman | 0 companies |